| Property Price： | $29,500.00 |
| Down Payment： | $8,850.00 |
| Loan amount： | $20,650.00 |
| Monthly Payment： | $103.38 (3.5% 300-term) |
| Total repayment： | $31,013.63 |
| Total int. paid： | $10,363.63 |
| S&P Agreement： | $1,250.00 |
| Assignment*： | $9,014.75 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $295.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $352.99 | $180.90 | $123.59 | $94.97 | $77.82 | $66.42 | $58.29 |
| 1.500 | $357.45 | $185.42 | $128.18 | $99.65 | $82.59 | $71.27 | $63.23 |
| 2.000 | $361.95 | $190.01 | $132.88 | $104.46 | $87.53 | $76.33 | $68.41 |
| 2.500 | $366.48 | $194.67 | $137.69 | $109.42 | $92.64 | $81.59 | $73.82 |
| 3.000 | $371.05 | $199.40 | $142.61 | $114.52 | $97.92 | $87.06 | $79.47 |
| 3.500 | $375.66 | $204.20 | $147.62 | $119.76 | $103.38 | $92.73 | $85.34 |
| 4.000 | $380.30 | $209.07 | $152.75 | $125.13 | $109.00 | $98.59 | $91.43 |
| 4.500 | $384.98 | $214.01 | $157.97 | $130.64 | $114.78 | $104.63 | $97.73 |
| 5.000 | $389.69 | $219.03 | $163.30 | $136.28 | $120.72 | $110.85 | $104.22 |
| 5.500 | $394.44 | $224.11 | $168.73 | $142.05 | $126.81 | $117.25 | $110.89 |
| 6.000 | $399.22 | $229.26 | $174.26 | $147.94 | $133.05 | $123.81 | $117.74 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |