MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $210,000,000.00
Down Payment: $63,000,000.00
Loan amount: $147,000,000.00
Monthly Payment: $735,916.65 (3.5% 300-term)
Total repayment: $220,774,994.48
Total int. paid: $73,774,994.48
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $114,000.00
Mortgage Deed* $7,375.00
Agency Commission: $2,100,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $8,925,000.00
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $676,044.63 $554,002.51 $472,810.10
1.500 $709,341.75 $587,906.40 $507,326.71
2.000 $743,648.50 $623,065.88 $543,340.62
2.500 $778,957.25 $659,466.60 $580,827.72
3.000 $815,258.47 $697,090.63 $619,757.93
3.500 $852,540.79 $735,916.65 $660,095.69
4.000 $890,791.08 $775,920.16 $701,800.48
4.500 $929,994.58 $817,073.74 $744,827.41
5.000 $970,134.94 $859,347.36 $789,127.79
5.500 $1,011,194.34 $902,708.61 $834,649.83
6.000 $1,053,153.66 $947,123.06 $881,339.27
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.