| 樓價： | $8,900,000.00 |
| 首期： | $2,670,000.00 |
| 貸款金額： | $6,230,000.00 |
| 每月供款額： | $31,188.85 (3.5厘息計供300期) |
| 全期供款共： | $9,356,654.53 |
| 全期利息共： | $3,126,654.53 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,450.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $89,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $267,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $106,494.05 | $54,577.37 | $37,286.21 | $28,651.42 | $23,479.15 | $20,038.14 | $17,586.40 |
| 1.500 | $107,840.60 | $55,940.10 | $38,672.29 | $30,062.58 | $24,916.03 | $21,500.99 | $19,075.29 |
| 2.000 | $109,197.95 | $57,324.38 | $40,090.59 | $31,516.53 | $26,406.13 | $23,027.29 | $20,637.67 |
| 2.500 | $110,566.06 | $58,730.15 | $41,540.97 | $33,012.95 | $27,948.82 | $24,616.03 | $22,271.95 |
| 3.000 | $111,944.94 | $60,157.34 | $43,023.24 | $34,551.43 | $29,543.36 | $26,265.93 | $23,976.17 |
| 3.500 | $113,334.57 | $61,605.90 | $44,537.18 | $36,131.49 | $31,188.85 | $27,975.48 | $25,748.01 |
| 4.000 | $114,734.93 | $63,075.72 | $46,082.56 | $37,752.57 | $32,884.24 | $29,742.97 | $27,584.87 |
| 4.500 | $116,146.01 | $64,566.73 | $47,659.08 | $39,414.06 | $34,628.36 | $31,566.49 | $29,483.89 |
| 5.000 | $117,567.79 | $66,078.82 | $49,266.44 | $41,115.24 | $36,419.96 | $33,443.99 | $31,442.04 |
| 5.500 | $119,000.24 | $67,611.87 | $50,904.30 | $42,855.38 | $38,257.65 | $35,373.25 | $33,456.11 |
| 6.000 | $120,443.35 | $69,165.77 | $52,572.28 | $44,633.65 | $40,139.98 | $37,352.00 | $35,522.82 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |