| 樓價： | $8,480,000.00 |
| 首期： | $2,544,000.00 |
| 貸款金額： | $5,936,000.00 |
| 每月供款額： | $28,927.09 (3.25厘息計供300期) |
| 全期供款共： | $8,678,127.34 |
| 全期利息共： | $2,742,127.34 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,240.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $84,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $254,400.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $101,468.48 | $52,001.81 | $35,526.63 | $27,299.33 | $22,371.15 | $19,092.52 | $16,756.48 |
| 1.500 | $102,751.50 | $53,300.23 | $36,847.31 | $28,643.90 | $23,740.22 | $20,486.34 | $18,175.11 |
| 2.000 | $104,044.78 | $54,619.19 | $38,198.68 | $30,029.23 | $25,159.99 | $21,940.61 | $19,663.76 |
| 2.500 | $105,348.34 | $55,958.61 | $39,580.61 | $31,455.04 | $26,629.89 | $23,454.38 | $21,220.92 |
| 3.000 | $106,662.15 | $57,318.46 | $40,992.93 | $32,920.91 | $28,149.18 | $25,026.42 | $22,844.71 |
| 3.250 | $107,322.89 | $58,006.02 | $41,710.42 | $33,668.74 | $28,927.09 | $25,833.85 | $23,680.91 |
| 3.500 | $107,986.20 | $58,698.65 | $42,435.43 | $34,426.41 | $29,717.02 | $26,655.29 | $24,532.93 |
| 4.000 | $109,320.47 | $60,099.11 | $43,907.88 | $35,970.99 | $31,332.39 | $28,339.37 | $26,283.11 |
| 4.500 | $110,664.96 | $61,519.76 | $45,410.00 | $37,554.07 | $32,994.22 | $30,076.84 | $28,092.52 |
| 5.000 | $112,019.64 | $62,960.49 | $46,941.51 | $39,174.97 | $34,701.26 | $31,865.73 | $29,958.26 |
| 5.500 | $113,384.50 | $64,421.20 | $48,502.07 | $40,832.99 | $36,452.23 | $33,703.96 | $31,877.29 |
| 6.000 | $114,759.51 | $65,901.77 | $50,091.34 | $42,527.35 | $38,245.73 | $35,589.32 | $33,846.46 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |