樓價: | $7,650,000.00 |
首期: | $2,295,000.00 |
貸款金額: | $5,355,000.00 |
每月供款額: | $28,636.57 (4.125厘息計供300期) |
全期供款共: | $8,590,970.36 |
全期利息共: | $3,235,970.36 |
買賣合約: | $2,500.00 |
轉名契*: | $12,825.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $76,500.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $229,500.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $91,537.02 | $46,912.01 | $32,049.38 | $24,627.34 | $20,181.52 | $17,223.80 | $15,116.40 |
1.500 | $92,694.45 | $48,083.35 | $33,240.79 | $25,840.31 | $21,416.59 | $18,481.19 | $16,396.18 |
2.000 | $93,861.16 | $49,273.20 | $34,459.89 | $27,090.05 | $22,697.40 | $19,793.12 | $17,739.12 |
2.500 | $95,037.12 | $50,481.53 | $35,706.56 | $28,376.30 | $24,023.43 | $21,158.72 | $19,143.87 |
3.000 | $96,222.34 | $51,708.28 | $36,980.65 | $29,698.70 | $25,394.02 | $22,576.90 | $20,608.73 |
3.500 | $97,416.79 | $52,953.38 | $38,281.96 | $31,056.84 | $26,808.39 | $24,046.34 | $22,131.71 |
4.000 | $98,620.48 | $54,216.77 | $39,610.29 | $32,450.25 | $28,265.66 | $25,565.59 | $23,710.59 |
4.125 | $98,922.84 | $54,535.47 | $39,946.56 | $32,804.05 | $28,636.57 | $25,952.99 | $24,113.76 |
4.500 | $99,833.37 | $55,498.37 | $40,965.39 | $33,878.37 | $29,764.83 | $27,133.00 | $25,342.90 |
5.000 | $101,055.46 | $56,798.08 | $42,347.00 | $35,340.63 | $31,304.80 | $28,746.80 | $27,026.02 |
5.500 | $102,286.72 | $58,115.82 | $43,754.82 | $36,836.37 | $32,884.39 | $30,405.10 | $28,757.22 |
6.000 | $103,527.15 | $59,451.48 | $45,188.53 | $38,364.88 | $34,502.34 | $32,105.93 | $30,533.66 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |