| 樓價： | $6,600,000.00 |
| 首期： | $1,980,000.00 |
| 貸款金額： | $4,620,000.00 |
| 每月供款額： | $22,514.01 (3.25厘息計供300期) |
| 全期供款共： | $6,754,202.88 |
| 全期利息共： | $2,134,202.88 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,300.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $66,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $195,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $78,973.11 | $40,473.10 | $27,650.45 | $21,247.12 | $17,411.51 | $14,859.75 | $13,041.60 |
| 1.500 | $79,971.68 | $41,483.67 | $28,678.33 | $22,293.60 | $18,477.06 | $15,944.55 | $14,145.72 |
| 2.000 | $80,978.25 | $42,510.22 | $29,730.10 | $23,371.81 | $19,582.07 | $17,076.42 | $15,304.34 |
| 2.500 | $81,992.81 | $43,552.69 | $30,805.66 | $24,481.51 | $20,726.09 | $18,254.59 | $16,516.28 |
| 3.000 | $83,015.35 | $44,611.06 | $31,904.87 | $25,622.41 | $21,908.56 | $19,478.11 | $17,780.08 |
| 3.250 | $83,529.61 | $45,146.19 | $32,463.30 | $26,204.44 | $22,514.01 | $20,106.53 | $18,430.90 |
| 3.500 | $84,045.86 | $45,685.27 | $33,027.57 | $26,794.14 | $23,128.81 | $20,745.86 | $19,094.03 |
| 4.000 | $85,084.33 | $46,775.25 | $34,173.58 | $27,996.29 | $24,386.06 | $22,056.59 | $20,456.19 |
| 4.500 | $86,130.75 | $47,880.94 | $35,342.69 | $29,228.40 | $25,679.46 | $23,408.86 | $21,864.46 |
| 5.000 | $87,185.10 | $49,002.27 | $36,534.67 | $30,489.96 | $27,008.06 | $24,801.16 | $23,316.57 |
| 5.500 | $88,247.37 | $50,139.14 | $37,749.26 | $31,780.39 | $28,370.84 | $26,231.85 | $24,810.15 |
| 6.000 | $89,317.54 | $51,291.47 | $38,986.19 | $33,099.11 | $29,766.72 | $27,699.23 | $26,342.76 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |