| 樓價： | $6,390,000.00 |
| 首期： | $2,556,000.00 |
| 貸款金額： | $3,834,000.00 |
| 每月供款額： | $19,193.91 (3.5厘息計供300期) |
| 全期供款共： | $5,758,172.31 |
| 全期利息共： | $1,924,172.31 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $33,475.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $63,900.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $174,000.00 (第一個住宅物業) |
| $958,500.00 (第二個住宅物業) | |
| $174,000.00 (非住宅物業) | |
| # 收費以稅務局的公佈為準. | |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $65,537.43 | $33,587.42 | $22,946.28 | $17,632.35 | $14,449.29 | $12,331.66 | $10,822.83 |
| 1.500 | $66,366.11 | $34,426.06 | $23,799.29 | $18,500.79 | $15,333.56 | $13,231.91 | $11,739.11 |
| 2.000 | $67,201.43 | $35,277.96 | $24,672.12 | $19,395.57 | $16,250.58 | $14,171.21 | $12,700.61 |
| 2.500 | $68,043.38 | $36,143.08 | $25,564.70 | $20,316.48 | $17,199.97 | $15,148.94 | $13,706.37 |
| 3.000 | $68,891.96 | $37,021.39 | $26,476.90 | $21,263.27 | $18,181.26 | $16,164.30 | $14,755.16 |
| 3.500 | $69,747.15 | $37,912.84 | $27,408.60 | $22,235.66 | $19,193.91 | $17,216.37 | $15,845.56 |
| 4.000 | $70,608.95 | $38,817.39 | $28,359.64 | $23,233.29 | $20,237.26 | $18,304.10 | $16,975.98 |
| 4.500 | $71,477.34 | $39,734.97 | $29,329.84 | $24,255.78 | $21,310.62 | $19,426.31 | $18,144.66 |
| 5.000 | $72,352.31 | $40,665.52 | $30,319.03 | $25,302.70 | $22,413.18 | $20,581.74 | $19,349.73 |
| 5.500 | $73,233.86 | $41,608.97 | $31,326.98 | $26,373.60 | $23,544.11 | $21,769.03 | $20,589.20 |
| 6.000 | $74,121.96 | $42,565.26 | $32,353.47 | $27,467.97 | $24,702.52 | $22,986.77 | $21,861.07 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |