| 樓價： | $4,380,000.00 |
| 首期： | $1,314,000.00 |
| 貸款金額： | $3,066,000.00 |
| 每月供款額： | $15,349.12 (3.5厘息計供300期) |
| 全期供款共： | $4,604,735.60 |
| 全期利息共： | $1,538,735.60 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,190.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $43,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $65,700.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $52,409.43 | $26,859.42 | $18,349.84 | $14,100.36 | $11,554.91 | $9,861.47 | $8,654.88 |
| 1.500 | $53,072.12 | $27,530.07 | $19,031.98 | $14,794.84 | $12,262.05 | $10,581.39 | $9,387.61 |
| 2.000 | $53,740.11 | $28,211.32 | $19,729.98 | $15,510.38 | $12,995.37 | $11,332.53 | $10,156.52 |
| 2.500 | $54,413.41 | $28,903.15 | $20,443.76 | $16,246.82 | $13,754.59 | $12,114.41 | $10,960.80 |
| 3.000 | $55,092.01 | $29,605.52 | $21,173.23 | $17,003.96 | $14,539.32 | $12,926.38 | $11,799.51 |
| 3.500 | $55,775.89 | $30,318.41 | $21,918.30 | $17,781.56 | $15,349.12 | $13,767.71 | $12,671.49 |
| 4.000 | $56,465.06 | $31,041.76 | $22,678.83 | $18,579.36 | $16,183.48 | $14,637.55 | $13,575.47 |
| 4.500 | $57,159.50 | $31,775.54 | $23,454.69 | $19,397.03 | $17,041.82 | $15,534.97 | $14,510.05 |
| 5.000 | $57,859.20 | $32,519.69 | $24,245.73 | $20,234.24 | $17,923.53 | $16,458.95 | $15,473.72 |
| 5.500 | $58,564.16 | $33,274.16 | $25,051.78 | $21,090.62 | $18,827.92 | $17,408.41 | $16,464.92 |
| 6.000 | $59,274.37 | $34,038.89 | $25,872.65 | $21,965.78 | $19,754.28 | $18,382.22 | $17,482.02 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |