| 樓價： | $3,680,000.00 |
| 首期： | $1,104,000.00 |
| 貸款金額： | $2,576,000.00 |
| 每月供款額： | $13,069.40 (3.625厘息計供300期) |
| 全期供款共： | $3,920,820.03 |
| 全期利息共： | $1,344,820.03 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,840.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $36,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $55,200.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $44,033.49 | $22,566.82 | $15,417.22 | $11,846.88 | $9,708.23 | $8,285.43 | $7,271.68 |
| 1.500 | $44,590.27 | $23,130.29 | $15,990.34 | $12,430.37 | $10,302.36 | $8,890.30 | $7,887.31 |
| 2.000 | $45,151.51 | $23,702.67 | $16,576.78 | $13,031.55 | $10,918.49 | $9,521.40 | $8,533.33 |
| 2.500 | $45,717.20 | $24,283.93 | $17,176.49 | $13,650.30 | $11,556.37 | $10,178.31 | $9,209.08 |
| 3.000 | $46,287.35 | $24,874.05 | $17,789.38 | $14,286.43 | $12,215.68 | $10,860.52 | $9,913.74 |
| 3.500 | $46,861.94 | $25,473.00 | $18,415.37 | $14,939.76 | $12,896.06 | $11,567.39 | $10,646.37 |
| 3.625 | $47,006.28 | $25,624.11 | $18,573.91 | $15,105.75 | $13,069.40 | $11,747.88 | $10,833.77 |
| 4.000 | $47,440.96 | $26,080.75 | $19,054.36 | $15,610.05 | $13,597.08 | $12,298.22 | $11,405.88 |
| 4.500 | $48,024.42 | $26,697.25 | $19,706.23 | $16,297.05 | $14,318.24 | $13,052.21 | $12,191.09 |
| 5.000 | $48,612.30 | $27,322.48 | $20,370.84 | $17,000.46 | $15,059.04 | $13,828.53 | $13,000.75 |
| 5.500 | $49,204.59 | $27,956.37 | $21,048.07 | $17,719.98 | $15,818.89 | $14,626.24 | $13,833.54 |
| 6.000 | $49,801.30 | $28,598.88 | $21,737.75 | $18,455.26 | $16,597.20 | $15,444.42 | $14,688.09 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |