| 樓價： | $3,400,000.00 |
| 首期： | $1,360,000.00 |
| 貸款金額： | $2,040,000.00 |
| 每月供款額： | $9,023.89 (2.375厘息計供300期) |
| 全期供款共： | $2,707,167.32 |
| 全期利息共： | $667,167.32 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $22,000.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $34,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $40,100.00 (第一個住宅物業) |
| $510,000.00 (第二個住宅物業) | |
| $40,100.00 (非住宅物業) | |
| # 收費以稅務局的公佈為準. | |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $34,871.24 | $17,871.24 | $12,209.29 | $9,381.84 | $7,688.20 | $6,561.45 | $5,758.63 |
| 1.500 | $35,312.17 | $18,317.47 | $12,663.16 | $9,843.93 | $8,158.70 | $7,040.45 | $6,246.16 |
| 2.000 | $35,756.63 | $18,770.74 | $13,127.58 | $10,320.02 | $8,646.63 | $7,540.24 | $6,757.76 |
| 2.375 | $36,092.29 | $19,115.32 | $13,482.79 | $10,686.22 | $9,023.89 | $7,928.51 | $7,156.94 |
| 2.500 | $36,204.62 | $19,231.06 | $13,602.50 | $10,810.02 | $9,151.78 | $8,060.47 | $7,292.90 |
| 3.000 | $36,656.13 | $19,698.39 | $14,087.87 | $11,313.79 | $9,673.91 | $8,600.72 | $7,850.94 |
| 3.500 | $37,111.16 | $20,172.72 | $14,583.60 | $11,831.18 | $10,212.72 | $9,160.51 | $8,431.13 |
| 4.000 | $37,569.70 | $20,654.01 | $15,089.63 | $12,362.00 | $10,767.87 | $9,739.27 | $9,032.60 |
| 4.500 | $38,031.76 | $21,142.24 | $15,605.86 | $12,906.05 | $11,338.98 | $10,336.38 | $9,654.44 |
| 5.000 | $38,497.32 | $21,637.37 | $16,132.19 | $13,463.10 | $11,925.64 | $10,951.16 | $10,295.63 |
| 5.500 | $38,966.37 | $22,139.36 | $16,668.50 | $14,032.90 | $12,527.38 | $11,582.90 | $10,955.13 |
| 6.000 | $39,438.92 | $22,648.18 | $17,214.68 | $14,615.19 | $13,143.75 | $12,230.83 | $11,631.87 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |