| 樓價： | $20,800,000.00 |
| 首期： | $6,240,000.00 |
| 貸款金額： | $14,560,000.00 |
| 每月供款額： | $73,870.52 (3.625厘息計供300期) |
| 全期供款共： | $22,161,156.70 |
| 全期利息共： | $7,601,156.70 |
| 買賣合約： | $3,000.00 |
| 轉名契*： | $19,400.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $208,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $830,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $248,884.96 | $127,551.60 | $87,140.80 | $66,960.61 | $54,872.63 | $46,830.71 | $41,100.80 |
| 1.500 | $252,031.97 | $130,736.42 | $90,380.18 | $70,258.61 | $58,230.73 | $50,249.50 | $44,580.45 |
| 2.000 | $255,204.19 | $133,971.59 | $93,694.87 | $73,656.61 | $61,713.19 | $53,816.60 | $48,231.86 |
| 2.500 | $258,401.58 | $137,256.98 | $97,084.51 | $77,153.86 | $65,318.60 | $57,529.60 | $52,051.30 |
| 3.000 | $261,624.14 | $140,592.44 | $100,548.69 | $80,749.41 | $69,045.17 | $61,385.55 | $56,034.19 |
| 3.500 | $264,871.81 | $143,977.82 | $104,086.90 | $84,442.13 | $72,890.79 | $65,380.91 | $60,175.12 |
| 3.625 | $265,687.65 | $144,831.94 | $104,982.95 | $85,380.35 | $73,870.52 | $66,401.07 | $61,234.34 |
| 4.000 | $268,144.56 | $147,412.92 | $107,698.56 | $88,230.74 | $76,853.04 | $69,511.67 | $64,468.00 |
| 4.500 | $271,442.36 | $150,897.52 | $111,383.02 | $92,113.75 | $80,929.21 | $73,773.38 | $68,906.18 |
| 5.000 | $274,765.16 | $154,431.39 | $115,139.55 | $96,089.56 | $85,116.31 | $78,161.23 | $73,482.53 |
| 5.500 | $278,112.92 | $158,014.26 | $118,967.35 | $100,156.39 | $89,411.14 | $82,670.08 | $78,189.57 |
| 6.000 | $281,485.59 | $161,645.85 | $122,865.55 | $104,312.36 | $93,810.28 | $87,294.56 | $83,019.62 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |