| 樓價： | $20,000,000.00 |
| 首期： | $8,000,000.00 |
| 貸款金額： | $12,000,000.00 |
| 每月供款額： | $60,074.83 (3.5厘息計供300期) |
| 全期供款共： | $18,022,448.53 |
| 全期利息共： | $6,022,448.53 |
| 買賣合約： | $3,000.00 |
| 轉名契*： | $67,500.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $200,000.00 |
| 按揭保險費： | $314,400 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $750,000.00 (第一個住宅物業) |
| $3,000,000.00 (第二個住宅物業) | |
| $750,000.00 (非住宅物業) | |
| # 收費以稅務局的公佈為準. | |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $205,124.97 | $105,124.95 | $71,819.34 | $55,187.32 | $45,224.69 | $38,596.74 | $33,874.28 |
| 1.500 | $207,718.66 | $107,749.80 | $74,489.16 | $57,905.45 | $47,992.36 | $41,414.43 | $36,742.13 |
| 2.000 | $210,333.12 | $110,416.14 | $77,221.04 | $60,706.00 | $50,862.52 | $44,354.34 | $39,751.53 |
| 2.500 | $212,968.34 | $113,123.88 | $80,014.71 | $63,588.35 | $53,834.01 | $47,414.51 | $42,899.43 |
| 3.000 | $215,624.29 | $115,872.89 | $82,869.80 | $66,551.71 | $56,905.36 | $50,592.48 | $46,182.02 |
| 3.500 | $218,300.94 | $118,663.04 | $85,785.90 | $69,595.17 | $60,074.83 | $53,885.36 | $49,594.88 |
| 4.000 | $220,998.26 | $121,494.17 | $88,762.55 | $72,717.64 | $63,340.42 | $57,289.84 | $53,132.97 |
| 4.500 | $223,716.23 | $124,366.09 | $91,799.19 | $75,917.93 | $66,699.90 | $60,802.24 | $56,790.81 |
| 5.000 | $226,454.80 | $127,278.62 | $94,895.24 | $79,194.69 | $70,150.80 | $64,418.59 | $60,562.52 |
| 5.500 | $229,213.95 | $130,231.53 | $98,050.01 | $82,546.48 | $73,690.50 | $68,134.68 | $64,441.95 |
| 6.000 | $231,993.62 | $133,224.60 | $101,262.82 | $85,971.73 | $77,316.17 | $71,946.06 | $68,422.76 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |