Property Price: | $6,880,000.00 |
Down Payment: | $2,064,000.00 |
Loan amount: | $4,816,000.00 |
Monthly Payment: | $25,754.19 (4.125% 300-term) |
Total repayment: | $7,726,258.31 |
Total int. paid: | $2,910,258.31 |
S&P Agreement: | $2,500.00 |
Assignment*: | $12,440.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $68,800.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $206,400.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $82,323.49 | $42,190.14 | $28,823.50 | $22,148.51 | $18,150.18 | $15,490.16 | $13,594.88 |
1.500 | $83,364.42 | $43,243.59 | $29,894.98 | $23,239.39 | $19,260.93 | $16,620.99 | $14,745.84 |
2.000 | $84,413.69 | $44,313.68 | $30,991.38 | $24,363.34 | $20,412.82 | $17,800.87 | $15,953.61 |
2.500 | $85,471.29 | $45,400.38 | $32,112.57 | $25,520.12 | $21,605.38 | $19,029.02 | $17,216.97 |
3.000 | $86,537.21 | $46,503.65 | $33,258.41 | $26,709.42 | $22,838.02 | $20,304.45 | $18,534.39 |
3.500 | $87,611.44 | $47,623.43 | $34,428.74 | $27,930.86 | $24,110.03 | $21,625.99 | $19,904.08 |
4.000 | $88,693.97 | $48,759.66 | $35,623.37 | $29,184.01 | $25,420.62 | $22,992.32 | $21,324.03 |
4.125 | $88,965.90 | $49,046.28 | $35,925.80 | $29,502.20 | $25,754.19 | $23,340.73 | $21,686.62 |
4.500 | $89,784.78 | $49,912.26 | $36,842.08 | $30,468.39 | $26,768.89 | $24,401.96 | $22,792.04 |
5.000 | $90,883.86 | $51,081.15 | $38,084.62 | $31,783.47 | $28,153.86 | $25,853.33 | $24,305.76 |
5.500 | $91,991.20 | $52,266.26 | $39,350.74 | $33,128.65 | $29,574.45 | $27,344.72 | $25,862.70 |
6.000 | $93,106.77 | $53,467.47 | $40,640.14 | $34,503.32 | $31,029.56 | $28,874.35 | $27,460.34 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |