| 樓價： | $3,930,000.00 |
| 首期： | $1,179,000.00 |
| 貸款金額： | $2,751,000.00 |
| 每月供款額： | $13,406.07 (3.25厘息計供300期) |
| 全期供款共： | $4,021,820.81 |
| 全期利息共： | $1,270,820.81 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,965.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $39,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $47,024.90 | $24,099.89 | $16,464.58 | $12,651.69 | $10,367.76 | $8,848.30 | $7,765.68 |
| 1.500 | $47,619.50 | $24,701.64 | $17,076.64 | $13,274.82 | $11,002.25 | $9,494.26 | $8,423.13 |
| 2.000 | $48,218.87 | $25,312.90 | $17,702.92 | $13,916.85 | $11,660.23 | $10,168.23 | $9,113.04 |
| 2.500 | $48,822.99 | $25,933.65 | $18,343.37 | $14,577.63 | $12,341.45 | $10,869.78 | $9,834.69 |
| 3.000 | $49,431.87 | $26,563.86 | $18,997.90 | $15,256.98 | $13,045.55 | $11,598.33 | $10,587.23 |
| 3.250 | $49,738.09 | $26,882.50 | $19,330.42 | $15,603.56 | $13,406.07 | $11,972.53 | $10,974.76 |
| 3.500 | $50,045.49 | $27,203.50 | $19,666.42 | $15,954.69 | $13,772.15 | $12,353.22 | $11,369.63 |
| 4.000 | $50,663.85 | $27,852.54 | $20,348.81 | $16,670.52 | $14,520.79 | $13,133.69 | $12,180.73 |
| 4.500 | $51,286.95 | $28,510.93 | $21,044.97 | $17,404.18 | $15,290.95 | $13,938.91 | $13,019.29 |
| 5.000 | $51,914.76 | $29,178.62 | $21,754.73 | $18,155.38 | $16,082.07 | $14,767.96 | $13,883.96 |
| 5.500 | $52,547.30 | $29,855.58 | $22,477.97 | $18,923.78 | $16,893.55 | $15,619.88 | $14,773.32 |
| 6.000 | $53,184.54 | $30,541.74 | $23,214.50 | $19,709.02 | $17,724.73 | $16,493.63 | $15,685.92 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |