| 樓價： | $3,760,000.00 |
| 首期： | $1,128,000.00 |
| 貸款金額： | $2,632,000.00 |
| 每月供款額： | $12,826.16 (3.25厘息計供300期) |
| 全期供款共： | $3,847,848.92 |
| 全期利息共： | $1,215,848.92 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,880.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $37,600.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $44,990.74 | $23,057.40 | $15,752.38 | $12,104.42 | $9,919.28 | $8,465.55 | $7,429.76 |
| 1.500 | $45,559.63 | $23,633.12 | $16,337.96 | $12,700.60 | $10,526.32 | $9,083.56 | $8,058.77 |
| 2.000 | $46,133.06 | $24,217.94 | $16,937.15 | $13,314.85 | $11,155.85 | $9,728.38 | $8,718.84 |
| 2.500 | $46,711.06 | $24,811.84 | $17,549.89 | $13,947.04 | $11,807.59 | $10,399.58 | $9,409.27 |
| 3.000 | $47,293.59 | $25,414.79 | $18,176.11 | $14,597.01 | $12,481.24 | $11,096.62 | $10,129.26 |
| 3.250 | $47,586.57 | $25,719.65 | $18,494.24 | $14,928.59 | $12,826.16 | $11,454.63 | $10,500.03 |
| 3.500 | $47,880.67 | $26,026.76 | $18,815.71 | $15,264.54 | $13,176.41 | $11,818.86 | $10,877.81 |
| 4.000 | $48,472.29 | $26,647.72 | $19,468.59 | $15,949.40 | $13,892.67 | $12,565.57 | $11,653.83 |
| 4.500 | $49,068.43 | $27,277.63 | $20,134.62 | $16,651.33 | $14,629.51 | $13,335.96 | $12,456.12 |
| 5.000 | $49,669.09 | $27,916.44 | $20,813.69 | $17,370.04 | $15,386.41 | $14,129.15 | $13,283.38 |
| 5.500 | $50,274.26 | $28,564.12 | $21,505.64 | $18,105.19 | $16,162.78 | $14,944.21 | $14,134.27 |
| 6.000 | $50,883.93 | $29,220.60 | $22,210.31 | $18,856.47 | $16,958.01 | $15,780.17 | $15,007.39 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |