樓價: | $3,580,000.00 |
首期: | $1,074,000.00 |
貸款金額: | $2,506,000.00 |
每月供款額: | $13,401.17 (4.125厘息計供300期) |
全期供款共: | $4,020,349.53 |
全期利息共: | $1,514,349.53 |
買賣合約: | $2,000.00 |
轉名契*: | $10,790.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $35,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $53,700.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $42,836.93 | $21,953.59 | $14,998.27 | $11,524.95 | $9,444.42 | $8,060.29 | $7,074.08 |
1.500 | $43,378.58 | $22,501.75 | $15,555.82 | $12,092.59 | $10,022.40 | $8,648.71 | $7,672.98 |
2.000 | $43,924.57 | $23,058.57 | $16,126.33 | $12,677.44 | $10,621.79 | $9,262.66 | $8,301.45 |
2.500 | $44,474.89 | $23,624.04 | $16,709.74 | $13,279.37 | $11,242.34 | $9,901.73 | $8,958.83 |
3.000 | $45,029.54 | $24,198.12 | $17,305.98 | $13,898.22 | $11,883.74 | $10,565.40 | $9,644.35 |
3.500 | $45,588.51 | $24,780.80 | $17,914.96 | $14,533.79 | $12,545.63 | $11,253.06 | $10,357.06 |
4.000 | $46,151.80 | $25,372.03 | $18,536.58 | $15,185.87 | $13,227.59 | $11,964.03 | $11,095.94 |
4.125 | $46,293.30 | $25,521.17 | $18,693.95 | $15,351.44 | $13,401.17 | $12,145.32 | $11,284.61 |
4.500 | $46,719.41 | $25,971.79 | $19,170.73 | $15,854.19 | $13,929.16 | $12,697.53 | $11,859.81 |
5.000 | $47,291.31 | $26,580.02 | $19,817.29 | $16,538.49 | $14,649.83 | $13,452.75 | $12,647.47 |
5.500 | $47,867.51 | $27,196.69 | $20,476.11 | $17,238.46 | $15,389.03 | $14,228.79 | $13,457.63 |
6.000 | $48,448.00 | $27,821.74 | $21,147.05 | $17,953.76 | $16,146.19 | $15,024.74 | $14,288.95 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |