| 樓價： | $3,520,000.00 |
| 首期： | $1,056,000.00 |
| 貸款金額： | $2,464,000.00 |
| 每月供款額： | $12,007.47 (3.25厘息計供300期) |
| 全期供款共： | $3,602,241.54 |
| 全期利息共： | $1,138,241.54 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,760.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $35,200.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $42,118.99 | $21,585.66 | $14,746.90 | $11,331.80 | $9,286.14 | $7,925.20 | $6,955.52 |
| 1.500 | $42,651.56 | $22,124.63 | $15,295.11 | $11,889.92 | $9,854.43 | $8,503.76 | $7,544.38 |
| 2.000 | $43,188.40 | $22,672.12 | $15,856.05 | $12,464.97 | $10,443.77 | $9,107.42 | $8,162.31 |
| 2.500 | $43,729.50 | $23,228.10 | $16,429.69 | $13,056.81 | $11,053.92 | $9,735.78 | $8,808.68 |
| 3.000 | $44,274.85 | $23,792.57 | $17,015.93 | $13,665.28 | $11,684.57 | $10,388.32 | $9,482.71 |
| 3.250 | $44,549.13 | $24,077.97 | $17,313.76 | $13,975.70 | $12,007.47 | $10,723.48 | $9,829.81 |
| 3.500 | $44,824.46 | $24,365.48 | $17,614.71 | $14,290.21 | $12,335.36 | $11,064.46 | $10,183.48 |
| 4.000 | $45,378.31 | $24,946.80 | $18,225.91 | $14,931.36 | $13,005.90 | $11,763.51 | $10,909.97 |
| 4.500 | $45,936.40 | $25,536.50 | $18,849.43 | $15,588.48 | $13,695.71 | $12,484.73 | $11,661.05 |
| 5.000 | $46,498.72 | $26,134.54 | $19,485.15 | $16,261.31 | $14,404.30 | $13,227.28 | $12,435.50 |
| 5.500 | $47,065.26 | $26,740.87 | $20,132.94 | $16,949.54 | $15,131.12 | $13,990.32 | $13,232.08 |
| 6.000 | $47,636.02 | $27,355.45 | $20,792.63 | $17,652.86 | $15,875.59 | $14,772.92 | $14,049.47 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |