| 樓價： | $3,350,000.00 |
| 首期： | $1,005,000.00 |
| 貸款金額： | $2,345,000.00 |
| 每月供款額： | $11,427.57 (3.25厘息計供300期) |
| 全期供款共： | $3,428,269.65 |
| 全期利息共： | $1,083,269.65 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,675.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $33,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $40,084.84 | $20,543.17 | $14,034.70 | $10,784.52 | $8,837.66 | $7,542.45 | $6,619.60 |
| 1.500 | $40,591.69 | $21,056.11 | $14,556.42 | $11,315.69 | $9,378.51 | $8,093.07 | $7,180.03 |
| 2.000 | $41,102.60 | $21,577.15 | $15,090.28 | $11,862.96 | $9,939.38 | $8,667.58 | $7,768.11 |
| 2.500 | $41,617.56 | $22,106.29 | $15,636.21 | $12,426.22 | $10,520.06 | $9,265.59 | $8,383.26 |
| 3.000 | $42,136.58 | $22,643.49 | $16,194.14 | $13,005.31 | $11,120.26 | $9,886.61 | $9,024.74 |
| 3.250 | $42,397.61 | $22,915.11 | $16,477.58 | $13,300.74 | $11,427.57 | $10,205.59 | $9,355.08 |
| 3.500 | $42,659.64 | $23,188.74 | $16,764.00 | $13,600.06 | $11,739.62 | $10,530.10 | $9,691.67 |
| 4.000 | $43,186.74 | $23,741.98 | $17,345.68 | $14,210.24 | $12,377.77 | $11,195.39 | $10,383.07 |
| 4.500 | $43,717.88 | $24,303.21 | $17,939.09 | $14,835.63 | $13,034.27 | $11,881.77 | $11,097.87 |
| 5.000 | $44,253.04 | $24,872.36 | $18,544.11 | $15,475.96 | $13,708.64 | $12,588.47 | $11,834.93 |
| 5.500 | $44,792.23 | $25,449.41 | $19,160.61 | $16,130.96 | $14,400.35 | $13,314.65 | $12,593.03 |
| 6.000 | $45,335.42 | $26,034.31 | $19,788.44 | $16,800.31 | $15,108.87 | $14,059.46 | $13,370.95 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |