楼价: | $2,600,000.00 |
首期: | $780,000.00 |
贷款金额: | $1,820,000.00 |
每月供款额: | $9,732.69 (4.125厘息计供300期) |
全期供款共: | $2,919,806.92 |
全期利息共: | $1,099,806.92 |
买卖合约: | $2,000.00 |
转名契*: | $10,300.00 |
按揭契*: | $7,375.00 |
经纪佣金: | $26,000.00 |
按揭保险费: | $0 一次性付款 |
* 因律师收费现已浮动, 请自行与律师行商议. |
转名契: | $210.00 |
楼契: | $230.00 - $450.00 |
按揭契: | $210.00 |
注册费: | $300.00 |
查册费: | $30.00 |
印花税#: | $100.00 | # 收费以税务局的公布为准. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $31,110.62 | $15,943.95 | $10,892.60 | $8,370.08 | $6,859.08 | $5,853.84 | $5,137.60 |
1.500 | $31,504.00 | $16,342.05 | $11,297.52 | $8,782.33 | $7,278.84 | $6,281.19 | $5,572.56 |
2.000 | $31,900.52 | $16,746.45 | $11,711.86 | $9,207.08 | $7,714.15 | $6,727.07 | $6,028.98 |
2.500 | $32,300.20 | $17,157.12 | $12,135.56 | $9,644.23 | $8,164.82 | $7,191.20 | $6,506.41 |
3.000 | $32,703.02 | $17,574.06 | $12,568.59 | $10,093.68 | $8,630.65 | $7,673.19 | $7,004.27 |
3.500 | $33,108.98 | $17,997.23 | $13,010.86 | $10,555.27 | $9,111.35 | $8,172.61 | $7,521.89 |
4.000 | $33,518.07 | $18,426.62 | $13,462.32 | $11,028.84 | $9,606.63 | $8,688.96 | $8,058.50 |
4.125 | $33,620.83 | $18,534.93 | $13,576.61 | $11,149.09 | $9,732.69 | $8,820.63 | $8,195.52 |
4.500 | $33,930.30 | $18,862.19 | $13,922.88 | $11,514.22 | $10,116.15 | $9,221.67 | $8,613.27 |
5.000 | $34,345.65 | $19,303.92 | $14,392.44 | $12,011.19 | $10,639.54 | $9,770.15 | $9,185.32 |
5.500 | $34,764.12 | $19,751.78 | $14,870.92 | $12,519.55 | $11,176.39 | $10,333.76 | $9,773.70 |
6.000 | $35,185.70 | $20,205.73 | $15,358.19 | $13,039.05 | $11,726.29 | $10,911.82 | $10,377.45 |
免责声明: 以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |