| 樓價： | $2,580,000.00 |
| 首期： | $774,000.00 |
| 貸款金額： | $1,806,000.00 |
| 每月供款額： | $8,800.93 (3.25厘息計供300期) |
| 全期供款共： | $2,640,279.31 |
| 全期利息共： | $834,279.31 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,290.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $25,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $30,871.31 | $15,821.30 | $10,808.81 | $8,305.69 | $6,806.32 | $5,808.81 | $5,098.08 |
| 1.500 | $31,261.66 | $16,216.34 | $11,210.62 | $8,714.77 | $7,222.85 | $6,232.87 | $5,529.69 |
| 2.000 | $31,655.13 | $16,617.63 | $11,621.77 | $9,136.25 | $7,654.81 | $6,675.33 | $5,982.61 |
| 2.500 | $32,051.74 | $17,025.14 | $12,042.21 | $9,570.05 | $8,102.02 | $7,135.88 | $6,456.36 |
| 3.000 | $32,451.46 | $17,438.87 | $12,471.90 | $10,016.03 | $8,564.26 | $7,614.17 | $6,950.39 |
| 3.250 | $32,652.48 | $17,648.06 | $12,690.20 | $10,243.56 | $8,800.93 | $7,859.83 | $7,204.81 |
| 3.500 | $32,854.29 | $17,858.79 | $12,910.78 | $10,474.07 | $9,041.26 | $8,109.75 | $7,464.03 |
| 4.000 | $33,260.24 | $18,284.87 | $13,358.76 | $10,944.00 | $9,532.73 | $8,622.12 | $7,996.51 |
| 4.500 | $33,669.29 | $18,717.10 | $13,815.78 | $11,425.65 | $10,038.33 | $9,150.74 | $8,547.02 |
| 5.000 | $34,081.45 | $19,155.43 | $14,281.73 | $11,918.80 | $10,557.70 | $9,695.00 | $9,114.66 |
| 5.500 | $34,496.70 | $19,599.85 | $14,756.53 | $12,423.24 | $11,090.42 | $10,254.27 | $9,698.51 |
| 6.000 | $34,915.04 | $20,050.30 | $15,240.05 | $12,938.74 | $11,636.08 | $10,827.88 | $10,297.63 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |