| Property Price： | $1,980,000.00 |
| Down Payment： | $594,000.00 |
| Loan amount： | $1,386,000.00 |
| Monthly Payment： | $7,411.82 (4.125% 300-term) |
| Total repayment： | $2,223,545.27 |
| Total int. paid： | $837,545.27 |
| S&P Agreement： | $1,750.00 |
| Assignment*： | $9,990.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $19,800.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $23,691.93 | $12,141.93 | $8,295.13 | $6,374.14 | $5,223.45 | $4,457.92 | $3,912.48 |
| 1.500 | $23,991.50 | $12,445.10 | $8,603.50 | $6,688.08 | $5,543.12 | $4,783.37 | $4,243.72 |
| 2.000 | $24,293.48 | $12,753.06 | $8,919.03 | $7,011.54 | $5,874.62 | $5,122.93 | $4,591.30 |
| 2.500 | $24,597.84 | $13,065.81 | $9,241.70 | $7,344.45 | $6,217.83 | $5,476.38 | $4,954.88 |
| 3.000 | $24,904.61 | $13,383.32 | $9,571.46 | $7,686.72 | $6,572.57 | $5,843.43 | $5,334.02 |
| 3.500 | $25,213.76 | $13,705.58 | $9,908.27 | $8,038.24 | $6,938.64 | $6,223.76 | $5,728.21 |
| 4.000 | $25,525.30 | $14,032.58 | $10,252.07 | $8,398.89 | $7,315.82 | $6,616.98 | $6,136.86 |
| 4.125 | $25,603.56 | $14,115.06 | $10,339.11 | $8,490.46 | $7,411.82 | $6,717.25 | $6,241.21 |
| 4.500 | $25,839.22 | $14,364.28 | $10,602.81 | $8,768.52 | $7,703.84 | $7,022.66 | $6,559.34 |
| 5.000 | $26,155.53 | $14,700.68 | $10,960.40 | $9,146.99 | $8,102.42 | $7,440.35 | $6,994.97 |
| 5.500 | $26,474.21 | $15,041.74 | $11,324.78 | $9,534.12 | $8,511.25 | $7,869.56 | $7,443.05 |
| 6.000 | $26,795.26 | $15,387.44 | $11,695.86 | $9,929.73 | $8,930.02 | $8,309.77 | $7,902.83 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |