| 樓價： | $1,900,000.00 |
| 首期： | $570,000.00 |
| 貸款金額： | $1,330,000.00 |
| 每月供款額： | $6,481.31 (3.25厘息計供300期) |
| 全期供款共： | $1,944,391.74 |
| 全期利息共： | $614,391.74 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,950.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $19,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $22,734.68 | $11,651.35 | $7,959.98 | $6,116.59 | $5,012.40 | $4,277.81 | $3,754.40 |
| 1.500 | $23,022.15 | $11,942.27 | $8,255.88 | $6,417.85 | $5,319.15 | $4,590.10 | $4,072.25 |
| 2.000 | $23,311.92 | $12,237.79 | $8,558.67 | $6,728.25 | $5,637.26 | $4,915.94 | $4,405.79 |
| 2.500 | $23,603.99 | $12,537.90 | $8,868.30 | $7,047.71 | $5,966.60 | $5,255.11 | $4,754.69 |
| 3.000 | $23,898.36 | $12,842.58 | $9,184.74 | $7,376.15 | $6,307.01 | $5,607.33 | $5,118.51 |
| 3.250 | $24,046.40 | $12,996.63 | $9,345.49 | $7,543.70 | $6,481.31 | $5,788.24 | $5,305.87 |
| 3.500 | $24,195.02 | $13,151.82 | $9,507.94 | $7,713.46 | $6,658.29 | $5,972.29 | $5,496.77 |
| 4.000 | $24,493.97 | $13,465.60 | $9,837.85 | $8,059.54 | $7,020.23 | $6,349.62 | $5,888.90 |
| 4.500 | $24,795.22 | $13,783.91 | $10,174.41 | $8,414.24 | $7,392.57 | $6,738.91 | $6,294.31 |
| 5.000 | $25,098.74 | $14,106.71 | $10,517.56 | $8,777.41 | $7,775.05 | $7,139.73 | $6,712.35 |
| 5.500 | $25,404.55 | $14,433.99 | $10,867.21 | $9,148.90 | $8,167.36 | $7,551.59 | $7,142.32 |
| 6.000 | $25,712.63 | $14,765.73 | $11,223.30 | $9,528.53 | $8,569.21 | $7,974.02 | $7,583.52 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |