| 樓價： | $1,790,000.00 |
| 首期： | $537,000.00 |
| 貸款金額： | $1,253,000.00 |
| 每月供款額： | $6,700.58 (4.125厘息計供300期) |
| 全期供款共： | $2,010,174.76 |
| 全期利息共： | $757,174.76 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,895.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $17,900.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $21,418.47 | $10,976.80 | $7,499.14 | $5,762.48 | $4,722.21 | $4,030.14 | $3,537.04 |
| 1.500 | $21,689.29 | $11,250.87 | $7,777.91 | $6,046.29 | $5,011.20 | $4,324.36 | $3,836.49 |
| 2.000 | $21,962.28 | $11,529.29 | $8,063.16 | $6,338.72 | $5,310.89 | $4,631.33 | $4,150.72 |
| 2.500 | $22,237.44 | $11,812.02 | $8,354.87 | $6,639.68 | $5,621.17 | $4,950.86 | $4,479.42 |
| 3.000 | $22,514.77 | $12,099.06 | $8,652.99 | $6,949.11 | $5,941.87 | $5,282.70 | $4,822.17 |
| 3.500 | $22,794.26 | $12,390.40 | $8,957.48 | $7,266.90 | $6,272.81 | $5,626.53 | $5,178.53 |
| 4.000 | $23,075.90 | $12,686.02 | $9,268.29 | $7,592.93 | $6,613.80 | $5,982.01 | $5,547.97 |
| 4.125 | $23,146.65 | $12,760.59 | $9,346.97 | $7,675.72 | $6,700.58 | $6,072.66 | $5,642.30 |
| 4.500 | $23,359.70 | $12,985.89 | $9,585.37 | $7,927.10 | $6,964.58 | $6,348.77 | $5,929.91 |
| 5.000 | $23,645.66 | $13,290.01 | $9,908.64 | $8,269.25 | $7,324.91 | $6,726.37 | $6,323.74 |
| 5.500 | $23,933.76 | $13,598.34 | $10,238.06 | $8,619.23 | $7,694.52 | $7,114.40 | $6,728.81 |
| 6.000 | $24,224.00 | $13,910.87 | $10,573.53 | $8,976.88 | $8,073.10 | $7,512.37 | $7,144.48 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |