| 樓價： | $40,000,000.00 |
| 首期： | $16,000,000.00 |
| 貸款金額： | $24,000,000.00 |
| 每月供款額： | $106,163.42 (2.375厘息計供300期) |
| 全期供款共： | $31,849,027.26 |
| 全期利息共： | $7,849,027.26 |
| 買賣合約： | $3,000.00 |
| 轉名契*： | $29,000.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $400,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $1,700,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $410,249.94 | $210,249.89 | $143,638.68 | $110,374.63 | $90,449.39 | $77,193.48 | $67,748.57 |
| 1.500 | $415,437.31 | $215,499.60 | $148,978.32 | $115,810.90 | $95,984.72 | $82,828.85 | $73,484.27 |
| 2.000 | $420,666.24 | $220,832.29 | $154,442.09 | $121,412.00 | $101,725.04 | $88,708.67 | $79,503.06 |
| 2.375 | $424,615.18 | $224,886.15 | $158,621.03 | $125,720.26 | $106,163.42 | $93,276.63 | $84,199.33 |
| 2.500 | $425,936.68 | $226,247.76 | $160,029.41 | $127,176.69 | $107,668.02 | $94,829.02 | $85,798.85 |
| 3.000 | $431,248.58 | $231,745.79 | $165,739.59 | $133,103.42 | $113,810.72 | $101,184.97 | $92,364.05 |
| 3.500 | $436,601.88 | $237,326.08 | $171,571.81 | $139,190.33 | $120,149.66 | $107,770.73 | $99,189.75 |
| 4.000 | $441,996.53 | $242,988.33 | $177,525.10 | $145,435.28 | $126,680.84 | $114,579.67 | $106,265.94 |
| 4.500 | $447,432.46 | $248,732.18 | $183,598.39 | $151,835.85 | $133,399.79 | $121,604.47 | $113,581.62 |
| 5.000 | $452,909.61 | $254,557.24 | $189,790.47 | $158,389.38 | $140,301.61 | $128,837.19 | $121,125.04 |
| 5.500 | $458,427.89 | $260,463.07 | $196,100.03 | $165,092.95 | $147,381.00 | $136,269.36 | $128,883.91 |
| 6.000 | $463,987.24 | $266,449.20 | $202,525.64 | $171,943.45 | $154,632.34 | $143,892.13 | $136,845.53 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |