| 樓價： | $8,900,000.00 |
| 首期： | $3,560,000.00 |
| 貸款金額： | $5,340,000.00 |
| 每月供款額： | $23,621.36 (2.375厘息計供300期) |
| 全期供款共： | $7,086,408.57 |
| 全期利息共： | $1,746,408.57 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,450.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $89,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $267,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $91,280.61 | $46,780.60 | $31,959.61 | $24,558.36 | $20,124.99 | $17,175.55 | $15,074.06 |
| 1.500 | $92,434.80 | $47,948.66 | $33,147.68 | $25,767.92 | $21,356.60 | $18,429.42 | $16,350.25 |
| 2.000 | $93,598.24 | $49,135.18 | $34,363.36 | $27,014.17 | $22,633.82 | $19,737.68 | $17,689.43 |
| 2.375 | $94,476.88 | $50,037.17 | $35,293.18 | $27,972.76 | $23,621.36 | $20,754.05 | $18,734.35 |
| 2.500 | $94,770.91 | $50,340.13 | $35,606.54 | $28,296.81 | $23,956.13 | $21,099.46 | $19,090.24 |
| 3.000 | $95,952.81 | $51,563.44 | $36,877.06 | $29,615.51 | $25,322.88 | $22,513.66 | $20,551.00 |
| 3.500 | $97,143.92 | $52,805.05 | $38,174.73 | $30,969.85 | $26,733.30 | $23,978.99 | $22,069.72 |
| 4.000 | $98,344.23 | $54,064.90 | $39,499.34 | $32,359.35 | $28,186.49 | $25,493.98 | $23,644.17 |
| 4.500 | $99,553.72 | $55,342.91 | $40,850.64 | $33,783.48 | $29,681.45 | $27,057.00 | $25,271.91 |
| 5.000 | $100,772.39 | $56,638.99 | $42,228.38 | $35,241.64 | $31,217.11 | $28,666.27 | $26,950.32 |
| 5.500 | $102,000.21 | $57,953.03 | $43,632.26 | $36,733.18 | $32,792.27 | $30,319.93 | $28,676.67 |
| 6.000 | $103,237.16 | $59,284.95 | $45,061.95 | $38,257.42 | $34,405.69 | $32,016.00 | $30,448.13 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |