| 樓價： | $8,350,000.00 |
| 首期： | $3,340,000.00 |
| 貸款金額： | $5,010,000.00 |
| 每月供款額： | $22,161.61 (2.375厘息計供300期) |
| 全期供款共： | $6,648,484.44 |
| 全期利息共： | $1,638,484.44 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,175.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $83,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $250,500.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $85,639.67 | $43,889.66 | $29,984.58 | $23,040.70 | $18,881.31 | $16,114.14 | $14,142.51 |
| 1.500 | $86,722.54 | $44,985.54 | $31,099.23 | $24,175.52 | $20,036.81 | $17,290.52 | $15,339.84 |
| 2.000 | $87,814.08 | $46,098.74 | $32,239.79 | $25,344.76 | $21,235.10 | $18,517.94 | $16,596.26 |
| 2.375 | $88,638.42 | $46,944.98 | $33,112.14 | $26,244.11 | $22,161.61 | $19,471.50 | $17,576.61 |
| 2.500 | $88,914.28 | $47,229.22 | $33,406.14 | $26,548.13 | $22,475.70 | $19,795.56 | $17,910.51 |
| 3.000 | $90,023.14 | $48,376.93 | $34,598.14 | $27,785.34 | $23,757.99 | $21,122.36 | $19,280.99 |
| 3.500 | $91,140.64 | $49,541.82 | $35,815.62 | $29,055.98 | $25,081.24 | $22,497.14 | $20,705.86 |
| 4.000 | $92,266.78 | $50,723.81 | $37,058.37 | $30,359.61 | $26,444.63 | $23,918.51 | $22,183.01 |
| 4.500 | $93,401.53 | $51,922.84 | $38,326.16 | $31,695.73 | $27,847.21 | $25,384.93 | $23,710.16 |
| 5.000 | $94,544.88 | $53,138.82 | $39,618.76 | $33,063.78 | $29,287.96 | $26,894.76 | $25,284.85 |
| 5.500 | $95,696.82 | $54,371.67 | $40,935.88 | $34,463.15 | $30,765.78 | $28,446.23 | $26,904.52 |
| 6.000 | $96,857.34 | $55,621.27 | $42,277.23 | $35,893.20 | $32,279.50 | $30,037.48 | $28,566.50 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |