| 樓價： | $7,100,000.00 |
| 首期： | $2,840,000.00 |
| 貸款金額： | $4,260,000.00 |
| 每月供款額： | $18,844.01 (2.375厘息計供300期) |
| 全期供款共： | $5,653,202.34 |
| 全期利息共： | $1,393,202.34 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $35,250.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $71,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $213,000.00 (第一個住宅物業) |
| $1,065,000.00 (第二個住宅物業) | |
| $213,000.00 (非住宅物業) | |
| # 收費以稅務局的公佈為準. | |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $72,819.36 | $37,319.36 | $25,495.87 | $19,591.50 | $16,054.77 | $13,701.84 | $12,025.37 |
| 1.500 | $73,740.12 | $38,251.18 | $26,443.65 | $20,556.43 | $17,037.29 | $14,702.12 | $13,043.46 |
| 2.000 | $74,668.26 | $39,197.73 | $27,413.47 | $21,550.63 | $18,056.19 | $15,745.79 | $14,111.79 |
| 2.375 | $75,369.19 | $39,917.29 | $28,155.23 | $22,315.35 | $18,844.01 | $16,556.60 | $14,945.38 |
| 2.500 | $75,603.76 | $40,158.98 | $28,405.22 | $22,573.86 | $19,111.07 | $16,832.15 | $15,229.30 |
| 3.000 | $76,546.62 | $41,134.88 | $29,418.78 | $23,625.86 | $20,201.40 | $17,960.33 | $16,394.62 |
| 3.500 | $77,496.83 | $42,125.38 | $30,454.00 | $24,706.28 | $21,326.56 | $19,129.30 | $17,606.18 |
| 4.000 | $78,454.38 | $43,130.43 | $31,510.71 | $25,814.76 | $22,485.85 | $20,337.89 | $18,862.20 |
| 4.500 | $79,419.26 | $44,149.96 | $32,588.71 | $26,950.86 | $23,678.46 | $21,584.79 | $20,160.74 |
| 5.000 | $80,391.46 | $45,183.91 | $33,687.81 | $28,114.11 | $24,903.54 | $22,868.60 | $21,499.69 |
| 5.500 | $81,370.95 | $46,232.19 | $34,807.76 | $29,304.00 | $26,160.13 | $24,187.81 | $22,876.89 |
| 6.000 | $82,357.73 | $47,294.73 | $35,948.30 | $30,519.96 | $27,447.24 | $25,540.85 | $24,290.08 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |