樓價: | $7,080,000.00 |
首期: | $2,832,000.00 |
貸款金額: | $4,248,000.00 |
每月供款額: | $18,790.93 (2.375厘息計供300期) |
全期供款共: | $5,637,277.83 |
全期利息共: | $1,389,277.83 |
買賣合約: | $2,500.00 |
轉名契*: | $12,540.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $70,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $212,400.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $72,614.24 | $37,214.23 | $25,424.05 | $19,536.31 | $16,009.54 | $13,663.25 | $11,991.50 |
1.500 | $73,532.40 | $38,143.43 | $26,369.16 | $20,498.53 | $16,989.30 | $14,660.71 | $13,006.71 |
2.000 | $74,457.92 | $39,087.32 | $27,336.25 | $21,489.92 | $18,005.33 | $15,701.44 | $14,072.04 |
2.375 | $75,156.89 | $39,804.85 | $28,075.92 | $22,252.49 | $18,790.93 | $16,509.96 | $14,903.28 |
2.500 | $75,390.79 | $40,045.85 | $28,325.21 | $22,510.27 | $19,057.24 | $16,784.74 | $15,186.40 |
3.000 | $76,331.00 | $41,019.00 | $29,335.91 | $23,559.31 | $20,144.50 | $17,909.74 | $16,348.44 |
3.500 | $77,278.53 | $42,006.72 | $30,368.21 | $24,636.69 | $21,266.49 | $19,075.42 | $17,556.59 |
4.000 | $78,233.39 | $43,008.93 | $31,421.94 | $25,742.04 | $22,422.51 | $20,280.60 | $18,809.07 |
4.500 | $79,195.55 | $44,025.60 | $32,496.91 | $26,874.95 | $23,611.76 | $21,523.99 | $20,103.95 |
5.000 | $80,165.00 | $45,056.63 | $33,592.91 | $28,034.92 | $24,833.38 | $22,804.18 | $21,439.13 |
5.500 | $81,141.74 | $46,101.96 | $34,709.71 | $29,221.45 | $26,086.44 | $24,119.68 | $22,812.45 |
6.000 | $82,125.74 | $47,161.51 | $35,847.04 | $30,433.99 | $27,369.92 | $25,468.91 | $24,221.66 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |