| 樓價： | $6,230,000.00 |
| 首期： | $2,492,000.00 |
| 貸款金額： | $3,738,000.00 |
| 每月供款額： | $16,534.95 (2.375厘息計供300期) |
| 全期供款共： | $4,960,486.00 |
| 全期利息共： | $1,222,486.00 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $33,075.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $62,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $158,000.00 (第一個住宅物業) |
| $934,500.00 (第二個住宅物業) | |
| $158,000.00 (非住宅物業) | |
| # 收費以稅務局的公佈為準. | |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $63,896.43 | $32,746.42 | $22,371.72 | $17,190.85 | $14,087.49 | $12,022.89 | $10,551.84 |
| 1.500 | $64,704.36 | $33,564.06 | $23,203.37 | $18,037.55 | $14,949.62 | $12,900.59 | $11,445.17 |
| 2.000 | $65,518.77 | $34,394.63 | $24,054.36 | $18,909.92 | $15,843.68 | $13,816.38 | $12,382.60 |
| 2.375 | $66,133.81 | $35,026.02 | $24,705.23 | $19,580.93 | $16,534.95 | $14,527.84 | $13,114.05 |
| 2.500 | $66,339.64 | $35,238.09 | $24,924.58 | $19,807.77 | $16,769.29 | $14,769.62 | $13,363.17 |
| 3.000 | $67,166.97 | $36,094.41 | $25,813.94 | $20,730.86 | $17,726.02 | $15,759.56 | $14,385.70 |
| 3.500 | $68,000.74 | $36,963.54 | $26,722.31 | $21,678.89 | $18,713.31 | $16,785.29 | $15,448.80 |
| 4.000 | $68,840.96 | $37,845.43 | $27,649.53 | $22,651.54 | $19,730.54 | $17,845.78 | $16,550.92 |
| 4.500 | $69,687.61 | $38,740.04 | $28,595.45 | $23,648.43 | $20,777.02 | $18,939.90 | $17,690.34 |
| 5.000 | $70,540.67 | $39,647.29 | $29,559.87 | $24,669.15 | $21,851.98 | $20,066.39 | $18,865.23 |
| 5.500 | $71,400.14 | $40,567.12 | $30,542.58 | $25,713.23 | $22,954.59 | $21,223.95 | $20,073.67 |
| 6.000 | $72,266.01 | $41,499.46 | $31,543.37 | $26,780.19 | $24,083.99 | $22,411.20 | $21,313.69 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |