| 樓價： | $6,030,000.00 |
| 首期： | $2,412,000.00 |
| 貸款金額： | $3,618,000.00 |
| 每月供款額： | $16,004.14 (2.375厘息計供300期) |
| 全期供款共： | $4,801,240.86 |
| 全期利息共： | $1,183,240.86 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,015.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $60,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $138,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $61,845.18 | $31,695.17 | $21,653.53 | $16,638.98 | $13,635.25 | $11,636.92 | $10,213.10 |
| 1.500 | $62,627.17 | $32,486.56 | $22,458.48 | $17,458.49 | $14,469.70 | $12,486.45 | $11,077.75 |
| 2.000 | $63,415.44 | $33,290.47 | $23,282.14 | $18,302.86 | $15,335.05 | $13,372.83 | $11,985.09 |
| 2.375 | $64,010.74 | $33,901.59 | $23,912.12 | $18,952.33 | $16,004.14 | $14,061.45 | $12,693.05 |
| 2.500 | $64,209.95 | $34,106.85 | $24,124.43 | $19,171.89 | $16,230.95 | $14,295.47 | $12,934.18 |
| 3.000 | $65,010.72 | $34,935.68 | $24,985.24 | $20,065.34 | $17,156.97 | $15,253.63 | $13,923.88 |
| 3.500 | $65,817.73 | $35,776.91 | $25,864.45 | $20,982.94 | $18,112.56 | $16,246.44 | $14,952.86 |
| 4.000 | $66,630.98 | $36,630.49 | $26,761.91 | $21,924.37 | $19,097.14 | $17,272.89 | $16,019.59 |
| 4.500 | $67,450.44 | $37,496.38 | $27,677.46 | $22,889.25 | $20,110.02 | $18,331.87 | $17,122.43 |
| 5.000 | $68,276.12 | $38,374.50 | $28,610.91 | $23,877.20 | $21,150.47 | $19,422.21 | $18,259.60 |
| 5.500 | $69,108.00 | $39,264.81 | $29,562.08 | $24,887.76 | $22,217.69 | $20,542.61 | $19,429.25 |
| 6.000 | $69,946.08 | $40,167.22 | $30,530.74 | $25,920.48 | $23,310.82 | $21,691.74 | $20,629.46 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |