| 樓價： | $5,150,000.00 |
| 首期： | $2,060,000.00 |
| 貸款金額： | $3,090,000.00 |
| 每月供款額： | $13,668.54 (2.375厘息計供300期) |
| 全期供款共： | $4,100,562.26 |
| 全期利息共： | $1,010,562.26 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $11,575.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $51,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $115,875.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $52,819.68 | $27,069.67 | $18,493.48 | $14,210.73 | $11,645.36 | $9,938.66 | $8,722.63 |
| 1.500 | $53,487.55 | $27,745.57 | $19,180.96 | $14,910.65 | $12,358.03 | $10,664.21 | $9,461.10 |
| 2.000 | $54,160.78 | $28,432.16 | $19,884.42 | $15,631.80 | $13,097.10 | $11,421.24 | $10,236.02 |
| 2.375 | $54,669.20 | $28,954.09 | $20,422.46 | $16,186.48 | $13,668.54 | $12,009.37 | $10,840.66 |
| 2.500 | $54,839.35 | $29,129.40 | $20,603.79 | $16,374.00 | $13,862.26 | $12,209.24 | $11,046.60 |
| 3.000 | $55,523.25 | $29,837.27 | $21,338.97 | $17,137.07 | $14,653.13 | $13,027.56 | $11,891.87 |
| 3.500 | $56,212.49 | $30,555.73 | $22,089.87 | $17,920.76 | $15,469.27 | $13,875.48 | $12,770.68 |
| 4.000 | $56,907.05 | $31,284.75 | $22,856.36 | $18,724.79 | $16,310.16 | $14,752.13 | $13,681.74 |
| 4.500 | $57,606.93 | $32,024.27 | $23,638.29 | $19,548.87 | $17,175.22 | $15,656.58 | $14,623.63 |
| 5.000 | $58,312.11 | $32,774.24 | $24,435.52 | $20,392.63 | $18,063.83 | $16,587.79 | $15,594.85 |
| 5.500 | $59,022.59 | $33,534.62 | $25,247.88 | $21,255.72 | $18,975.30 | $17,544.68 | $16,593.80 |
| 6.000 | $59,738.36 | $34,305.34 | $26,075.18 | $22,137.72 | $19,908.91 | $18,526.11 | $17,618.86 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |