樓價: | $5,020,000.00 |
首期: | $2,008,000.00 |
貸款金額: | $3,012,000.00 |
每月供款額: | $13,323.51 (2.375厘息計供300期) |
全期供款共: | $3,997,052.92 |
全期利息共: | $985,052.92 |
買賣合約: | $2,500.00 |
轉名契*: | $11,510.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $50,200.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $112,950.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $51,486.37 | $26,386.36 | $18,026.65 | $13,852.02 | $11,351.40 | $9,687.78 | $8,502.45 |
1.500 | $52,137.38 | $27,045.20 | $18,696.78 | $14,534.27 | $12,046.08 | $10,395.02 | $9,222.28 |
2.000 | $52,793.61 | $27,714.45 | $19,382.48 | $15,237.21 | $12,766.49 | $11,132.94 | $9,977.63 |
2.375 | $53,289.21 | $28,223.21 | $19,906.94 | $15,777.89 | $13,323.51 | $11,706.22 | $10,567.02 |
2.500 | $53,455.05 | $28,394.09 | $20,083.69 | $15,960.68 | $13,512.34 | $11,901.04 | $10,767.76 |
3.000 | $54,121.70 | $29,084.10 | $20,800.32 | $16,704.48 | $14,283.24 | $12,698.71 | $11,591.69 |
3.500 | $54,793.54 | $29,784.42 | $21,532.26 | $17,468.39 | $15,078.78 | $13,525.23 | $12,448.31 |
4.000 | $55,470.56 | $30,495.04 | $22,279.40 | $18,252.13 | $15,898.45 | $14,379.75 | $13,336.38 |
4.500 | $56,152.77 | $31,215.89 | $23,041.60 | $19,055.40 | $16,741.67 | $15,261.36 | $14,254.49 |
5.000 | $56,840.16 | $31,946.93 | $23,818.70 | $19,877.87 | $17,607.85 | $16,169.07 | $15,201.19 |
5.500 | $57,532.70 | $32,688.11 | $24,610.55 | $20,719.17 | $18,496.32 | $17,101.80 | $16,174.93 |
6.000 | $58,230.40 | $33,439.38 | $25,416.97 | $21,578.90 | $19,406.36 | $18,058.46 | $17,174.11 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |