| 樓價： | $4,930,000.00 |
| 首期： | $1,972,000.00 |
| 貸款金額： | $2,958,000.00 |
| 每月供款額： | $13,084.64 (2.375厘息計供300期) |
| 全期供款共： | $3,925,392.61 |
| 全期利息共： | $967,392.61 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,465.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $49,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $110,500.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $50,563.30 | $25,913.30 | $17,703.47 | $13,603.67 | $11,147.89 | $9,514.10 | $8,350.01 |
| 1.500 | $51,202.65 | $26,560.33 | $18,361.58 | $14,273.69 | $11,830.12 | $10,208.66 | $9,056.94 |
| 2.000 | $51,847.11 | $27,217.58 | $19,034.99 | $14,964.03 | $12,537.61 | $10,933.34 | $9,798.75 |
| 2.375 | $52,333.82 | $27,717.22 | $19,550.04 | $15,495.02 | $13,084.64 | $11,496.35 | $10,377.57 |
| 2.500 | $52,496.70 | $27,885.04 | $19,723.62 | $15,674.53 | $13,270.08 | $11,687.68 | $10,574.71 |
| 3.000 | $53,151.39 | $28,562.67 | $20,427.40 | $16,405.00 | $14,027.17 | $12,471.05 | $11,383.87 |
| 3.500 | $53,811.18 | $29,250.44 | $21,146.23 | $17,155.21 | $14,808.45 | $13,282.74 | $12,225.14 |
| 4.000 | $54,476.07 | $29,948.31 | $21,879.97 | $17,924.90 | $15,613.41 | $14,121.94 | $13,097.28 |
| 4.500 | $55,146.05 | $30,656.24 | $22,628.50 | $18,713.77 | $16,441.52 | $14,987.75 | $13,998.93 |
| 5.000 | $55,821.11 | $31,374.18 | $23,391.68 | $19,521.49 | $17,292.17 | $15,879.18 | $14,928.66 |
| 5.500 | $56,501.24 | $32,102.07 | $24,169.33 | $20,347.71 | $18,164.71 | $16,795.20 | $15,884.94 |
| 6.000 | $57,186.43 | $32,839.86 | $24,961.28 | $21,192.03 | $19,058.44 | $17,734.70 | $16,866.21 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |