| 樓價： | $4,800,000.00 |
| 首期： | $1,920,000.00 |
| 貸款金額： | $2,880,000.00 |
| 每月供款額： | $14,417.96 (3.5厘息計供300期) |
| 全期供款共： | $4,325,387.65 |
| 全期利息共： | $1,445,387.65 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,400.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $48,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $97,500.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $49,229.99 | $25,229.99 | $17,236.64 | $13,244.96 | $10,853.93 | $9,263.22 | $8,129.83 |
| 1.500 | $49,852.48 | $25,859.95 | $17,877.40 | $13,897.31 | $11,518.17 | $9,939.46 | $8,818.11 |
| 2.000 | $50,479.95 | $26,499.87 | $18,533.05 | $14,569.44 | $12,207.00 | $10,645.04 | $9,540.37 |
| 2.500 | $51,112.40 | $27,149.73 | $19,203.53 | $15,261.20 | $12,920.16 | $11,379.48 | $10,295.86 |
| 3.000 | $51,749.83 | $27,809.49 | $19,888.75 | $15,972.41 | $13,657.29 | $12,142.20 | $11,083.69 |
| 3.500 | $52,392.23 | $28,479.13 | $20,588.62 | $16,702.84 | $14,417.96 | $12,932.49 | $11,902.77 |
| 4.000 | $53,039.58 | $29,158.60 | $21,303.01 | $17,452.23 | $15,201.70 | $13,749.56 | $12,751.91 |
| 4.500 | $53,691.90 | $29,847.86 | $22,031.81 | $18,220.30 | $16,007.98 | $14,592.54 | $13,629.79 |
| 5.000 | $54,349.15 | $30,546.87 | $22,774.86 | $19,006.73 | $16,836.19 | $15,460.46 | $14,535.01 |
| 5.500 | $55,011.35 | $31,255.57 | $23,532.00 | $19,811.15 | $17,685.72 | $16,352.32 | $15,466.07 |
| 6.000 | $55,678.47 | $31,973.90 | $24,303.08 | $20,633.21 | $18,555.88 | $17,267.06 | $16,421.46 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |