| 樓價： | $4,000,000.00 |
| 首期： | $1,600,000.00 |
| 貸款金額： | $2,400,000.00 |
| 每月供款額： | $10,616.34 (2.375厘息計供300期) |
| 全期供款共： | $3,184,902.73 |
| 全期利息共： | $784,902.73 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $25,000.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $40,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $60,000.00 (第一個住宅物業) |
| $600,000.00 (第二個住宅物業) | |
| $60,000.00 (非住宅物業) | |
| # 收費以稅務局的公佈為準. | |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $41,024.99 | $21,024.99 | $14,363.87 | $11,037.46 | $9,044.94 | $7,719.35 | $6,774.86 |
| 1.500 | $41,543.73 | $21,549.96 | $14,897.83 | $11,581.09 | $9,598.47 | $8,282.89 | $7,348.43 |
| 2.000 | $42,066.62 | $22,083.23 | $15,444.21 | $12,141.20 | $10,172.50 | $8,870.87 | $7,950.31 |
| 2.375 | $42,461.52 | $22,488.61 | $15,862.10 | $12,572.03 | $10,616.34 | $9,327.66 | $8,419.93 |
| 2.500 | $42,593.67 | $22,624.78 | $16,002.94 | $12,717.67 | $10,766.80 | $9,482.90 | $8,579.89 |
| 3.000 | $43,124.86 | $23,174.58 | $16,573.96 | $13,310.34 | $11,381.07 | $10,118.50 | $9,236.40 |
| 3.500 | $43,660.19 | $23,732.61 | $17,157.18 | $13,919.03 | $12,014.97 | $10,777.07 | $9,918.98 |
| 4.000 | $44,199.65 | $24,298.83 | $17,752.51 | $14,543.53 | $12,668.08 | $11,457.97 | $10,626.59 |
| 4.500 | $44,743.25 | $24,873.22 | $18,359.84 | $15,183.59 | $13,339.98 | $12,160.45 | $11,358.16 |
| 5.000 | $45,290.96 | $25,455.72 | $18,979.05 | $15,838.94 | $14,030.16 | $12,883.72 | $12,112.50 |
| 5.500 | $45,842.79 | $26,046.31 | $19,610.00 | $16,509.30 | $14,738.10 | $13,626.94 | $12,888.39 |
| 6.000 | $46,398.72 | $26,644.92 | $20,252.56 | $17,194.35 | $15,463.23 | $14,389.21 | $13,684.55 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |