| 樓價： | $3,550,000.00 |
| 首期： | $1,420,000.00 |
| 貸款金額： | $2,130,000.00 |
| 每月供款額： | $9,422.00 (2.375厘息計供300期) |
| 全期供款共： | $2,826,601.17 |
| 全期利息共： | $696,601.17 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $22,750.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $35,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $53,250.00 (第一個住宅物業) |
| $532,500.00 (第二個住宅物業) | |
| $53,250.00 (非住宅物業) | |
| # 收費以稅務局的公佈為準. | |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $36,409.68 | $18,659.68 | $12,747.93 | $9,795.75 | $8,027.38 | $6,850.92 | $6,012.69 |
| 1.500 | $36,870.06 | $19,125.59 | $13,221.83 | $10,278.22 | $8,518.64 | $7,351.06 | $6,521.73 |
| 2.000 | $37,334.13 | $19,598.87 | $13,706.74 | $10,775.32 | $9,028.10 | $7,872.89 | $7,055.90 |
| 2.375 | $37,684.60 | $19,958.65 | $14,077.62 | $11,157.67 | $9,422.00 | $8,278.30 | $7,472.69 |
| 2.500 | $37,801.88 | $20,079.49 | $14,202.61 | $11,286.93 | $9,555.54 | $8,416.08 | $7,614.65 |
| 3.000 | $38,273.31 | $20,567.44 | $14,709.39 | $11,812.93 | $10,100.70 | $8,980.17 | $8,197.31 |
| 3.500 | $38,748.42 | $21,062.69 | $15,227.00 | $12,353.14 | $10,663.28 | $9,564.65 | $8,803.09 |
| 4.000 | $39,227.19 | $21,565.21 | $15,755.35 | $12,907.38 | $11,242.92 | $10,168.95 | $9,431.10 |
| 4.500 | $39,709.63 | $22,074.98 | $16,294.36 | $13,475.43 | $11,839.23 | $10,792.40 | $10,080.37 |
| 5.000 | $40,195.73 | $22,591.95 | $16,843.90 | $14,057.06 | $12,451.77 | $11,434.30 | $10,749.85 |
| 5.500 | $40,685.48 | $23,116.10 | $17,403.88 | $14,652.00 | $13,080.06 | $12,093.91 | $11,438.45 |
| 6.000 | $41,178.87 | $23,647.37 | $17,974.15 | $15,259.98 | $13,723.62 | $12,770.43 | $12,145.04 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |