| 樓價： | $2,570,000.00 |
| 首期： | $1,028,000.00 |
| 貸款金額： | $1,542,000.00 |
| 每月供款額： | $6,821.00 (2.375厘息計供300期) |
| 全期供款共： | $2,046,300.00 |
| 全期利息共： | $504,300.00 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,285.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $25,700.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $26,358.56 | $13,508.56 | $9,228.79 | $7,091.57 | $5,811.37 | $4,959.68 | $4,352.85 |
| 1.500 | $26,691.85 | $13,845.85 | $9,571.86 | $7,440.85 | $6,167.02 | $5,321.75 | $4,721.36 |
| 2.000 | $27,027.81 | $14,188.47 | $9,922.90 | $7,800.72 | $6,535.83 | $5,699.53 | $5,108.07 |
| 2.375 | $27,281.53 | $14,448.93 | $10,191.40 | $8,077.53 | $6,821.00 | $5,993.02 | $5,409.81 |
| 2.500 | $27,366.43 | $14,536.42 | $10,281.89 | $8,171.10 | $6,917.67 | $6,092.76 | $5,512.58 |
| 3.000 | $27,707.72 | $14,889.67 | $10,648.77 | $8,551.89 | $7,312.34 | $6,501.13 | $5,934.39 |
| 3.500 | $28,051.67 | $15,248.20 | $11,023.49 | $8,942.98 | $7,719.62 | $6,924.27 | $6,372.94 |
| 4.000 | $28,398.28 | $15,612.00 | $11,405.99 | $9,344.22 | $8,139.24 | $7,361.74 | $6,827.59 |
| 4.500 | $28,747.54 | $15,981.04 | $11,796.20 | $9,755.45 | $8,570.94 | $7,813.09 | $7,297.62 |
| 5.000 | $29,099.44 | $16,355.30 | $12,194.04 | $10,176.52 | $9,014.38 | $8,277.79 | $7,782.28 |
| 5.500 | $29,453.99 | $16,734.75 | $12,599.43 | $10,607.22 | $9,469.23 | $8,755.31 | $8,280.79 |
| 6.000 | $29,811.18 | $17,119.36 | $13,012.27 | $11,047.37 | $9,935.13 | $9,245.07 | $8,792.33 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |