| 樓價： | $2,550,000.00 |
| 首期： | $1,020,000.00 |
| 貸款金額： | $1,530,000.00 |
| 每月供款額： | $6,767.92 (2.375厘息計供300期) |
| 全期供款共： | $2,030,375.49 |
| 全期利息共： | $500,375.49 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,275.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $25,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $26,153.43 | $13,403.43 | $9,156.97 | $7,036.38 | $5,766.15 | $4,921.08 | $4,318.97 |
| 1.500 | $26,484.13 | $13,738.10 | $9,497.37 | $7,382.94 | $6,119.03 | $5,280.34 | $4,684.62 |
| 2.000 | $26,817.47 | $14,078.06 | $9,845.68 | $7,740.02 | $6,484.97 | $5,655.18 | $5,068.32 |
| 2.375 | $27,069.22 | $14,336.49 | $10,112.09 | $8,014.67 | $6,767.92 | $5,946.39 | $5,367.71 |
| 2.500 | $27,153.46 | $14,423.29 | $10,201.87 | $8,107.51 | $6,863.84 | $6,045.35 | $5,469.68 |
| 3.000 | $27,492.10 | $14,773.79 | $10,565.90 | $8,485.34 | $7,255.43 | $6,450.54 | $5,888.21 |
| 3.500 | $27,833.37 | $15,129.54 | $10,937.70 | $8,873.38 | $7,659.54 | $6,870.38 | $6,323.35 |
| 4.000 | $28,177.28 | $15,490.51 | $11,317.23 | $9,271.50 | $8,075.90 | $7,304.45 | $6,774.45 |
| 4.500 | $28,523.82 | $15,856.68 | $11,704.40 | $9,679.54 | $8,504.24 | $7,752.29 | $7,240.83 |
| 5.000 | $28,872.99 | $16,228.02 | $12,099.14 | $10,097.32 | $8,944.23 | $8,213.37 | $7,721.72 |
| 5.500 | $29,224.78 | $16,604.52 | $12,501.38 | $10,524.68 | $9,395.54 | $8,687.17 | $8,216.35 |
| 6.000 | $29,579.19 | $16,986.14 | $12,911.01 | $10,961.40 | $9,857.81 | $9,173.12 | $8,723.90 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |