樓價: | $9,480,000.00 |
首期: | $3,792,000.00 |
貸款金額: | $5,688,000.00 |
每月供款額: | $25,160.73 (2.375厘息計供300期) |
全期供款共: | $7,548,219.46 |
全期利息共: | $1,860,219.46 |
買賣合約: | $2,500.00 |
轉名契*: | $13,740.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $94,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $318,000.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $97,229.24 | $49,829.22 | $34,042.37 | $26,158.79 | $21,436.51 | $18,294.86 | $16,056.41 |
1.500 | $98,458.64 | $51,073.41 | $35,307.86 | $27,447.18 | $22,748.38 | $19,630.44 | $17,415.77 |
2.000 | $99,697.90 | $52,337.25 | $36,602.77 | $28,774.64 | $24,108.83 | $21,023.96 | $18,842.23 |
2.375 | $100,633.80 | $53,298.02 | $37,593.18 | $29,795.70 | $25,160.73 | $22,106.56 | $19,955.24 |
2.500 | $100,946.99 | $53,620.72 | $37,926.97 | $30,140.88 | $25,517.32 | $22,474.48 | $20,334.33 |
3.000 | $102,205.91 | $54,923.75 | $39,280.28 | $31,545.51 | $26,973.14 | $23,980.84 | $21,890.28 |
3.500 | $103,474.65 | $56,246.28 | $40,662.52 | $32,988.11 | $28,475.47 | $25,541.66 | $23,507.97 |
4.000 | $104,753.18 | $57,588.23 | $42,073.45 | $34,468.16 | $30,023.36 | $27,155.38 | $25,185.03 |
4.500 | $106,041.49 | $58,949.53 | $43,512.82 | $35,985.10 | $31,615.75 | $28,820.26 | $26,918.84 |
5.000 | $107,339.58 | $60,330.07 | $44,980.34 | $37,538.28 | $33,251.48 | $30,534.41 | $28,706.63 |
5.500 | $108,647.41 | $61,729.75 | $46,475.71 | $39,127.03 | $34,929.30 | $32,295.84 | $30,545.49 |
6.000 | $109,964.98 | $63,148.46 | $47,998.58 | $40,750.60 | $36,647.86 | $34,102.43 | $32,432.39 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |