樓價: | $8,850,000.00 |
首期: | $3,540,000.00 |
貸款金額: | $5,310,000.00 |
每月供款額: | $23,488.66 (2.375厘息計供300期) |
全期供款共: | $7,046,597.28 |
全期利息共: | $1,736,597.28 |
買賣合約: | $2,500.00 |
轉名契*: | $13,425.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $88,500.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $265,500.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $90,767.80 | $46,517.79 | $31,780.06 | $24,420.39 | $20,011.93 | $17,079.06 | $14,989.37 |
1.500 | $91,915.51 | $47,679.29 | $32,961.45 | $25,623.16 | $21,236.62 | $18,325.88 | $16,258.39 |
2.000 | $93,072.41 | $48,859.14 | $34,170.31 | $26,862.41 | $22,506.67 | $19,626.79 | $17,590.05 |
2.375 | $93,946.11 | $49,756.06 | $35,094.90 | $27,815.61 | $23,488.66 | $20,637.46 | $18,629.10 |
2.500 | $94,238.49 | $50,057.32 | $35,406.51 | $28,137.84 | $23,821.55 | $20,980.92 | $18,983.00 |
3.000 | $95,413.75 | $51,273.76 | $36,669.89 | $29,449.13 | $25,180.62 | $22,387.17 | $20,435.55 |
3.500 | $96,598.17 | $52,508.40 | $37,960.26 | $30,795.86 | $26,583.11 | $23,844.27 | $21,945.73 |
4.000 | $97,791.73 | $53,761.17 | $39,277.43 | $32,177.56 | $28,028.14 | $25,350.75 | $23,511.34 |
4.500 | $98,994.43 | $55,032.00 | $40,621.14 | $33,593.68 | $29,514.70 | $26,904.99 | $25,129.93 |
5.000 | $100,206.25 | $56,320.79 | $41,991.14 | $35,043.65 | $31,041.73 | $28,505.23 | $26,798.92 |
5.500 | $101,427.17 | $57,627.45 | $43,387.13 | $36,526.82 | $32,608.05 | $30,149.60 | $28,515.56 |
6.000 | $102,657.18 | $58,951.89 | $44,808.80 | $38,042.49 | $34,212.40 | $31,836.13 | $30,277.07 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |