樓價: | $8,080,000.00 |
首期: | $3,232,000.00 |
貸款金額: | $4,848,000.00 |
每月供款額: | $21,445.01 (2.375厘息計供300期) |
全期供款共: | $6,433,503.51 |
全期利息共: | $1,585,503.51 |
買賣合約: | $2,500.00 |
轉名契*: | $13,040.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $80,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $242,400.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $82,870.49 | $42,470.48 | $29,015.01 | $22,295.68 | $18,270.78 | $15,593.08 | $13,685.21 |
1.500 | $83,918.34 | $43,530.92 | $30,093.62 | $23,393.80 | $19,388.91 | $16,731.43 | $14,843.82 |
2.000 | $84,974.58 | $44,608.12 | $31,197.30 | $24,525.22 | $20,548.46 | $17,919.15 | $16,059.62 |
2.375 | $85,772.27 | $45,427.00 | $32,041.45 | $25,395.49 | $21,445.01 | $18,841.88 | $17,008.26 |
2.500 | $86,039.21 | $45,702.05 | $32,325.94 | $25,689.69 | $21,748.94 | $19,155.46 | $17,331.37 |
3.000 | $87,112.21 | $46,812.65 | $33,479.40 | $26,886.89 | $22,989.76 | $20,439.36 | $18,657.54 |
3.500 | $88,193.58 | $47,939.87 | $34,657.51 | $28,116.45 | $24,270.23 | $21,769.69 | $20,036.33 |
4.000 | $89,283.30 | $49,083.64 | $35,860.07 | $29,377.93 | $25,589.53 | $23,145.09 | $21,465.72 |
4.500 | $90,381.36 | $50,243.90 | $37,086.87 | $30,670.84 | $26,946.76 | $24,564.10 | $22,943.49 |
5.000 | $91,487.74 | $51,420.56 | $38,337.68 | $31,994.65 | $28,340.93 | $26,025.11 | $24,467.26 |
5.500 | $92,602.43 | $52,613.54 | $39,612.21 | $33,348.78 | $29,770.96 | $27,526.41 | $26,034.55 |
6.000 | $93,725.42 | $53,822.74 | $40,910.18 | $34,732.58 | $31,235.73 | $29,066.21 | $27,642.80 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |