| 樓價： | $7,900,000.00 |
| 首期： | $3,160,000.00 |
| 貸款金額： | $4,740,000.00 |
| 每月供款額： | $20,967.28 (2.375厘息計供300期) |
| 全期供款共： | $6,290,182.88 |
| 全期利息共： | $1,550,182.88 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,950.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $79,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $237,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $81,024.36 | $41,524.35 | $28,368.64 | $21,798.99 | $17,863.75 | $15,245.71 | $13,380.34 |
| 1.500 | $82,048.87 | $42,561.17 | $29,423.22 | $22,872.65 | $18,956.98 | $16,358.70 | $14,513.14 |
| 2.000 | $83,081.58 | $43,614.38 | $30,502.31 | $23,978.87 | $20,090.70 | $17,519.96 | $15,701.86 |
| 2.375 | $83,861.50 | $44,415.01 | $31,327.65 | $24,829.75 | $20,967.28 | $18,422.14 | $16,629.37 |
| 2.500 | $84,122.49 | $44,683.93 | $31,605.81 | $25,117.40 | $21,264.43 | $18,728.73 | $16,945.27 |
| 3.000 | $85,171.59 | $45,769.79 | $32,733.57 | $26,287.93 | $22,477.62 | $19,984.03 | $18,241.90 |
| 3.500 | $86,228.87 | $46,871.90 | $33,885.43 | $27,490.09 | $23,729.56 | $21,284.72 | $19,589.98 |
| 4.000 | $87,294.31 | $47,990.20 | $35,061.21 | $28,723.47 | $25,019.47 | $22,629.49 | $20,987.52 |
| 4.500 | $88,367.91 | $49,124.61 | $36,260.68 | $29,987.58 | $26,346.46 | $24,016.88 | $22,432.37 |
| 5.000 | $89,449.65 | $50,275.05 | $37,483.62 | $31,281.90 | $27,709.57 | $25,445.34 | $23,922.20 |
| 5.500 | $90,539.51 | $51,441.46 | $38,729.76 | $32,605.86 | $29,107.75 | $26,913.20 | $25,454.57 |
| 6.000 | $91,637.48 | $52,623.72 | $39,998.81 | $33,958.83 | $30,539.89 | $28,418.69 | $27,026.99 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |