| 樓價： | $6,990,000.00 |
| 首期： | $2,796,000.00 |
| 貸款金額： | $4,194,000.00 |
| 每月供款額： | $18,552.06 (2.375厘息計供300期) |
| 全期供款共： | $5,565,617.51 |
| 全期利息共： | $1,371,617.51 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,495.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $69,900.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $209,700.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $71,691.18 | $36,741.17 | $25,100.86 | $19,287.97 | $15,806.03 | $13,489.56 | $11,839.06 |
| 1.500 | $72,597.67 | $37,658.56 | $26,033.96 | $20,237.95 | $16,773.33 | $14,474.34 | $12,841.38 |
| 2.000 | $73,511.43 | $38,590.44 | $26,988.75 | $21,216.75 | $17,776.45 | $15,501.84 | $13,893.16 |
| 2.375 | $74,201.50 | $39,298.85 | $27,719.03 | $21,969.62 | $18,552.06 | $16,300.09 | $14,713.83 |
| 2.500 | $74,432.43 | $39,536.80 | $27,965.14 | $22,224.13 | $18,814.99 | $16,571.37 | $14,993.35 |
| 3.000 | $75,360.69 | $40,497.58 | $28,962.99 | $23,259.82 | $19,888.42 | $17,682.07 | $16,140.62 |
| 3.500 | $76,296.18 | $41,472.73 | $29,982.17 | $24,323.51 | $20,996.15 | $18,832.93 | $17,333.41 |
| 4.000 | $77,238.89 | $42,462.21 | $31,022.51 | $25,414.82 | $22,137.48 | $20,022.80 | $18,569.97 |
| 4.500 | $78,188.82 | $43,465.95 | $32,083.82 | $26,533.31 | $23,311.61 | $21,250.38 | $19,848.39 |
| 5.000 | $79,145.95 | $44,483.88 | $33,165.88 | $27,678.54 | $24,517.71 | $22,514.30 | $21,166.60 |
| 5.500 | $80,110.27 | $45,515.92 | $34,268.48 | $28,849.99 | $25,754.83 | $23,813.07 | $22,522.46 |
| 6.000 | $81,081.77 | $46,562.00 | $35,391.36 | $30,047.12 | $27,022.00 | $25,145.15 | $23,913.76 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |