| 樓價： | $6,940,000.00 |
| 首期： | $2,776,000.00 |
| 貸款金額： | $4,164,000.00 |
| 每月供款額： | $18,419.35 (2.375厘息計供300期) |
| 全期供款共： | $5,525,806.23 |
| 全期利息共： | $1,361,806.23 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,470.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $69,400.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $208,200.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $71,178.36 | $36,478.36 | $24,921.31 | $19,150.00 | $15,692.97 | $13,393.07 | $11,754.38 |
| 1.500 | $72,078.37 | $37,389.18 | $25,847.74 | $20,093.19 | $16,653.35 | $14,370.81 | $12,749.52 |
| 2.000 | $72,985.59 | $38,314.40 | $26,795.70 | $21,064.98 | $17,649.29 | $15,390.95 | $13,793.78 |
| 2.375 | $73,670.73 | $39,017.75 | $27,520.75 | $21,812.47 | $18,419.35 | $16,183.50 | $14,608.58 |
| 2.500 | $73,900.01 | $39,253.99 | $27,765.10 | $22,065.16 | $18,680.40 | $16,452.83 | $14,886.10 |
| 3.000 | $74,821.63 | $40,207.89 | $28,755.82 | $23,093.44 | $19,746.16 | $17,555.59 | $16,025.16 |
| 3.500 | $75,750.43 | $41,176.08 | $29,767.71 | $24,149.52 | $20,845.97 | $18,698.22 | $17,209.42 |
| 4.000 | $76,686.40 | $42,158.48 | $30,800.61 | $25,233.02 | $21,979.13 | $19,879.57 | $18,437.14 |
| 4.500 | $77,629.53 | $43,155.03 | $31,854.32 | $26,343.52 | $23,144.86 | $21,098.38 | $19,706.41 |
| 5.000 | $78,579.82 | $44,165.68 | $32,928.65 | $27,480.56 | $24,342.33 | $22,353.25 | $21,015.19 |
| 5.500 | $79,537.24 | $45,190.34 | $34,023.36 | $28,643.63 | $25,570.60 | $23,642.73 | $22,361.36 |
| 6.000 | $80,501.79 | $46,228.94 | $35,138.20 | $29,832.19 | $26,828.71 | $24,965.28 | $23,742.70 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |