| 樓價： | $6,490,000.00 |
| 首期： | $2,596,000.00 |
| 貸款金額： | $3,894,000.00 |
| 每月供款額： | $17,225.02 (2.375厘息計供300期) |
| 全期供款共： | $5,167,504.67 |
| 全期利息共： | $1,273,504.67 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,245.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $64,900.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $184,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $66,563.05 | $34,113.04 | $23,305.38 | $17,908.28 | $14,675.41 | $12,524.64 | $10,992.21 |
| 1.500 | $67,404.70 | $34,964.81 | $24,171.73 | $18,790.32 | $15,573.52 | $13,438.98 | $11,922.82 |
| 2.000 | $68,253.10 | $35,830.04 | $25,058.23 | $19,699.10 | $16,504.89 | $14,392.98 | $12,899.37 |
| 2.375 | $68,893.81 | $36,487.78 | $25,736.26 | $20,398.11 | $17,225.02 | $15,134.13 | $13,661.34 |
| 2.500 | $69,108.23 | $36,708.70 | $25,964.77 | $20,634.42 | $17,469.14 | $15,386.01 | $13,920.86 |
| 3.000 | $69,970.08 | $37,600.75 | $26,891.25 | $21,596.03 | $18,465.79 | $16,417.26 | $14,986.07 |
| 3.500 | $70,838.65 | $38,506.16 | $27,837.53 | $22,583.63 | $19,494.28 | $17,485.80 | $16,093.54 |
| 4.000 | $71,713.94 | $39,424.86 | $28,803.45 | $23,596.87 | $20,553.97 | $18,590.55 | $17,241.65 |
| 4.500 | $72,595.92 | $40,356.80 | $29,788.84 | $24,635.37 | $21,644.12 | $19,730.33 | $18,428.62 |
| 5.000 | $73,484.58 | $41,301.91 | $30,793.50 | $25,698.68 | $22,763.94 | $20,903.83 | $19,652.54 |
| 5.500 | $74,379.93 | $42,260.13 | $31,817.23 | $26,786.33 | $23,912.57 | $22,109.70 | $20,911.41 |
| 6.000 | $75,281.93 | $43,231.38 | $32,859.78 | $27,897.83 | $25,089.10 | $23,346.50 | $22,203.19 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |