| 樓價： | $6,460,000.00 |
| 首期： | $2,584,000.00 |
| 貸款金額： | $3,876,000.00 |
| 每月供款額： | $17,145.39 (2.375厘息計供300期) |
| 全期供款共： | $5,143,617.90 |
| 全期利息共： | $1,267,617.90 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,230.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $64,600.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $181,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $66,255.37 | $33,955.36 | $23,197.65 | $17,825.50 | $14,607.58 | $12,466.75 | $10,941.39 |
| 1.500 | $67,093.13 | $34,803.19 | $24,060.00 | $18,703.46 | $15,501.53 | $13,376.86 | $11,867.71 |
| 2.000 | $67,937.60 | $35,664.41 | $24,942.40 | $19,608.04 | $16,428.59 | $14,326.45 | $12,839.74 |
| 2.375 | $68,575.35 | $36,319.11 | $25,617.30 | $20,303.82 | $17,145.39 | $15,064.18 | $13,598.19 |
| 2.500 | $68,788.77 | $36,539.01 | $25,844.75 | $20,539.04 | $17,388.38 | $15,314.89 | $13,856.51 |
| 3.000 | $69,646.65 | $37,426.94 | $26,766.94 | $21,496.20 | $18,380.43 | $16,341.37 | $14,916.79 |
| 3.500 | $70,511.20 | $38,328.16 | $27,708.85 | $22,479.24 | $19,404.17 | $17,404.97 | $16,019.14 |
| 4.000 | $71,382.44 | $39,242.62 | $28,670.30 | $23,487.80 | $20,458.96 | $18,504.62 | $17,161.95 |
| 4.500 | $72,260.34 | $40,170.25 | $29,651.14 | $24,521.49 | $21,544.07 | $19,639.12 | $18,343.43 |
| 5.000 | $73,144.90 | $41,110.99 | $30,651.16 | $25,579.88 | $22,658.71 | $20,807.21 | $19,561.69 |
| 5.500 | $74,036.10 | $42,064.79 | $31,670.15 | $26,662.51 | $23,802.03 | $22,007.50 | $20,814.75 |
| 6.000 | $74,933.94 | $43,031.55 | $32,707.89 | $27,768.87 | $24,973.12 | $23,238.58 | $22,100.55 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |