| 樓價： | $6,330,000.00 |
| 首期： | $2,532,000.00 |
| 貸款金額： | $3,798,000.00 |
| 每月供款額： | $16,800.36 (2.375厘息計供300期) |
| 全期供款共： | $5,040,108.56 |
| 全期利息共： | $1,242,108.56 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,165.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $63,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $168,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $64,922.05 | $33,272.05 | $22,730.82 | $17,466.79 | $14,313.62 | $12,215.87 | $10,721.21 |
| 1.500 | $65,742.95 | $34,102.81 | $23,575.82 | $18,327.07 | $15,189.58 | $13,107.67 | $11,628.89 |
| 2.000 | $66,570.43 | $34,946.71 | $24,440.46 | $19,213.45 | $16,097.99 | $14,038.15 | $12,581.36 |
| 2.375 | $67,195.35 | $35,588.23 | $25,101.78 | $19,895.23 | $16,800.36 | $14,761.03 | $13,324.54 |
| 2.500 | $67,404.48 | $35,803.71 | $25,324.65 | $20,125.71 | $17,038.46 | $15,006.69 | $13,577.67 |
| 3.000 | $68,245.09 | $36,673.77 | $26,228.29 | $21,063.62 | $18,010.55 | $16,012.52 | $14,616.61 |
| 3.500 | $69,092.25 | $37,556.85 | $27,151.24 | $22,026.87 | $19,013.68 | $17,054.72 | $15,696.78 |
| 4.000 | $69,945.95 | $38,452.90 | $28,093.35 | $23,015.13 | $20,047.24 | $18,132.23 | $16,816.58 |
| 4.500 | $70,806.19 | $39,361.87 | $29,054.45 | $24,028.02 | $21,110.52 | $19,243.91 | $17,974.29 |
| 5.000 | $71,672.95 | $40,283.68 | $30,034.34 | $25,065.12 | $22,202.73 | $20,388.49 | $19,168.04 |
| 5.500 | $72,546.21 | $41,218.28 | $31,032.83 | $26,125.96 | $23,323.04 | $21,564.63 | $20,395.88 |
| 6.000 | $73,425.98 | $42,165.59 | $32,049.68 | $27,210.05 | $24,470.57 | $22,770.93 | $21,655.81 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |