樓價: | $5,880,000.00 |
首期: | $2,352,000.00 |
貸款金額: | $3,528,000.00 |
每月供款額: | $15,606.02 (2.375厘息計供300期) |
全期供款共: | $4,681,807.01 |
全期利息共: | $1,153,807.01 |
買賣合約: | $2,500.00 |
轉名契*: | $11,940.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $58,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $132,300.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $60,306.74 | $30,906.73 | $21,114.89 | $16,225.07 | $13,296.06 | $11,347.44 | $9,959.04 |
1.500 | $61,069.29 | $31,678.44 | $21,899.81 | $17,024.20 | $14,109.75 | $12,175.84 | $10,802.19 |
2.000 | $61,837.94 | $32,462.35 | $22,702.99 | $17,847.56 | $14,953.58 | $13,040.17 | $11,686.95 |
2.375 | $62,418.43 | $33,058.26 | $23,317.29 | $18,480.88 | $15,606.02 | $13,711.67 | $12,377.30 |
2.500 | $62,612.69 | $33,258.42 | $23,524.32 | $18,694.97 | $15,827.20 | $13,939.87 | $12,612.43 |
3.000 | $63,393.54 | $34,066.63 | $24,363.72 | $19,566.20 | $16,730.18 | $14,874.19 | $13,577.51 |
3.500 | $64,180.48 | $34,886.93 | $25,221.06 | $20,460.98 | $17,662.00 | $15,842.30 | $14,580.89 |
4.000 | $64,973.49 | $35,719.28 | $26,096.19 | $21,378.99 | $18,622.08 | $16,843.21 | $15,621.09 |
4.500 | $65,772.57 | $36,563.63 | $26,988.96 | $22,319.87 | $19,609.77 | $17,875.86 | $16,696.50 |
5.000 | $66,577.71 | $37,419.91 | $27,899.20 | $23,283.24 | $20,624.34 | $18,939.07 | $17,805.38 |
5.500 | $67,388.90 | $38,288.07 | $28,826.70 | $24,268.66 | $21,665.01 | $20,031.60 | $18,945.93 |
6.000 | $68,206.12 | $39,168.03 | $29,771.27 | $25,275.69 | $22,730.95 | $21,152.14 | $20,116.29 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |