樓價: | $5,700,000.00 |
首期: | $2,280,000.00 |
貸款金額: | $3,420,000.00 |
每月供款額: | $15,128.29 (2.375厘息計供300期) |
全期供款共: | $4,538,486.38 |
全期利息共: | $1,118,486.38 |
買賣合約: | $2,500.00 |
轉名契*: | $11,850.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $57,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $128,250.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $58,460.62 | $29,960.61 | $20,468.51 | $15,728.39 | $12,889.04 | $11,000.07 | $9,654.17 |
1.500 | $59,199.82 | $30,708.69 | $21,229.41 | $16,503.05 | $13,677.82 | $11,803.11 | $10,471.51 |
2.000 | $59,944.94 | $31,468.60 | $22,008.00 | $17,301.21 | $14,495.82 | $12,640.99 | $11,329.19 |
2.375 | $60,507.66 | $32,046.28 | $22,603.50 | $17,915.14 | $15,128.29 | $13,291.92 | $11,998.40 |
2.500 | $60,695.98 | $32,240.31 | $22,804.19 | $18,122.68 | $15,342.69 | $13,513.13 | $12,226.34 |
3.000 | $61,452.92 | $33,023.77 | $23,617.89 | $18,967.24 | $16,218.03 | $14,418.86 | $13,161.88 |
3.500 | $62,215.77 | $33,818.97 | $24,448.98 | $19,834.62 | $17,121.33 | $15,357.33 | $14,134.54 |
4.000 | $62,984.51 | $34,625.84 | $25,297.33 | $20,724.53 | $18,052.02 | $16,327.60 | $15,142.90 |
4.500 | $63,759.13 | $35,444.34 | $26,162.77 | $21,636.61 | $19,009.47 | $17,328.64 | $16,185.38 |
5.000 | $64,539.62 | $36,274.41 | $27,045.14 | $22,570.49 | $19,992.98 | $18,359.30 | $17,260.32 |
5.500 | $65,325.97 | $37,115.99 | $27,944.25 | $23,525.75 | $21,001.79 | $19,418.38 | $18,365.96 |
6.000 | $66,118.18 | $37,969.01 | $28,859.90 | $24,501.94 | $22,035.11 | $20,504.63 | $19,500.49 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |