樓價: | $5,180,000.00 |
首期: | $2,072,000.00 |
貸款金額: | $3,108,000.00 |
每月供款額: | $13,748.16 (2.375厘息計供300期) |
全期供款共: | $4,124,449.03 |
全期利息共: | $1,016,449.03 |
買賣合約: | $2,500.00 |
轉名契*: | $11,590.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $51,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $116,550.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $53,127.37 | $27,227.36 | $18,601.21 | $14,293.52 | $11,713.20 | $9,996.56 | $8,773.44 |
1.500 | $53,799.13 | $27,907.20 | $19,292.69 | $14,997.51 | $12,430.02 | $10,726.34 | $9,516.21 |
2.000 | $54,476.28 | $28,597.78 | $20,000.25 | $15,722.85 | $13,173.39 | $11,487.77 | $10,295.65 |
2.375 | $54,987.67 | $29,122.76 | $20,541.42 | $16,280.77 | $13,748.16 | $12,079.32 | $10,903.81 |
2.500 | $55,158.80 | $29,299.09 | $20,723.81 | $16,469.38 | $13,943.01 | $12,280.36 | $11,110.95 |
3.000 | $55,846.69 | $30,011.08 | $21,463.28 | $17,236.89 | $14,738.49 | $13,103.45 | $11,961.14 |
3.500 | $56,539.94 | $30,733.73 | $22,218.55 | $18,025.15 | $15,559.38 | $13,956.31 | $12,845.07 |
4.000 | $57,238.55 | $31,466.99 | $22,989.50 | $18,833.87 | $16,405.17 | $14,838.07 | $13,761.44 |
4.500 | $57,942.50 | $32,210.82 | $23,775.99 | $19,662.74 | $17,275.27 | $15,747.78 | $14,708.82 |
5.000 | $58,651.79 | $32,965.16 | $24,577.87 | $20,511.42 | $18,169.06 | $16,684.42 | $15,685.69 |
5.500 | $59,366.41 | $33,729.97 | $25,394.95 | $21,379.54 | $19,085.84 | $17,646.88 | $16,690.47 |
6.000 | $60,086.35 | $34,505.17 | $26,227.07 | $22,266.68 | $20,024.89 | $18,634.03 | $17,721.50 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |